PP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
543K
|
€
826K
|
€
776K
|
€
559K
|
€
479K
|
€
374K
|
€
405K
|
€
528K
|
€
965K
|
€
435K
|
€
385K
|
€
354K
|
€
204K
|
€
324K
|
€
232K
|
€
168K
|
€
181K
|
€
110K
|
€
29K
|
€
-18K
|
|
|
€
43K
|
€
130K
|
€
228K
|
€
130K
|
€
109K
|
€
-108K
|
€
-12K
|
€
5K
|
€
315K
|
€
48K
|
€
-19K
|
€
49K
|
€
-73K
|
€
65K
|
€
2K
|
€
10K
|
€
24K
|
€
78K
|
€
28K
|
€
-19K
|
|
|
€
850K
|
€
807K
|
€
677K
|
€
480K
|
€
350K
|
€
241K
|
€
349K
|
€
361K
|
€
356K
|
€
191K
|
€
143K
|
€
162K
|
€
113K
|
€
186K
|
€
122K
|
€
120K
|
€
109K
|
€
86K
|
€
8K
|
€
-20K
|
|
|
6
|
6
|
4,80
|
5
|
5
|
6,50
|
6,80
|
7,80
|
7,50
|
6
|
5,70
|
4
|
4
|
3,50
|
3
|
2,40
|
2
|
|
|
|
|
|
€
141K
|
€
414K
|
€
433K
|
€
200K
|
€
156K
|
€
9K
|
€
67K
|
€
92K
|
€
427K
|
€
110K
|
€
26K
|
€
83K
|
€
4K
|
€
105K
|
€
31K
|
€
40K
|
€
58K
|
€
92K
|
€
25K
|
-
|
|
|
€
139K
|
€
43K
|
|
|
€
177K
|
€
139K
|
€
2K
|
€
206K
|
€
202K
|
€
96K
|
€
3K
|
€
13K
|
€
240
|
€
22K
|
€
2K
|
€
5K
|
€
27K
|
€
790
|
€
9K
|
|
|
|
€
434K
|
€
464K
|
€
392K
|
€
358K
|
€
314K
|
€
338K
|
€
334K
|
€
412K
|
€
443K
|
€
304K
|
€
351K
|
€
255K
|
€
230K
|
€
201K
|
€
192K
|
€
117K
|
€
111K
|
|
|
|
|
|
|
|
€
32K
|
|
|
|
|
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,89%
|
|
|
|
|
|
47,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
358K
|
€
379K
|
€
195K
|
€
162K
|
€
-49K
|
€
65K
|
€
113K
|
€
519K
|
€
129K
|
€
30K
|
€
97K
|
€
-28K
|
€
121K
|
€
37K
|
€
51K
|
€
68K
|
€
110K
|
€
29K
|
€
-19K
|
|
|
€
71K
|
€
209K
|
€
339K
|
€
168K
|
€
125K
|
€
-94K
|
€
-4K
|
€
38K
|
€
454K
|
€
95K
|
€
9K
|
€
82K
|
€
-47K
|
€
101K
|
€
13K
|
€
26K
|
€
45K
|
€
103K
|
€
28K
|
€
-19K
|
|
|
€
43K
|
€
130K
|
€
228K
|
€
130K
|
€
109K
|
€
-108K
|
€
-12K
|
€
5K
|
€
315K
|
€
48K
|
€
-19K
|
€
49K
|
€
-73K
|
€
65K
|
€
2K
|
€
10K
|
€
24K
|
€
78K
|
€
28K
|
€
-19K
|
|
|
€
15K
|
€
4K
|
€
122K
|
€
114K
|
€
11K
|
€
21K
|
€
29K
|
€
122K
|
€
129K
|
€
51K
|
€
19K
|
€
9K
|
€
3K
|
€
-5K
|
€
12K
|
€
17K
|
€
62K
|
€
45K
|
€
434
|
€
434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
38K
|
€
279K
|
€
20K
|
€
3K
|
€
24K
|
€
7K
|
|
€
84K
|
€
146K
|
€
2K
|
€
41K
|
€
13K
|
€
16K
|
€
20K
|
€
49K
|
€
105K
|
€
103K
|
€
16K
|
€
132
|
|
|
€
75K
|
€
279K
|
€
268K
|
€
158K
|
€
146K
|
€
-62K
|
€
57K
|
€
80K
|
€
381K
|
€
81K
|
€
2K
|
€
63K
|
€
-55K
|
€
85K
|
€
26K
|
€
35K
|
€
46K
|
€
85K
|
€
29K
|
€
-19K
|
|
|
€
1,15M
|
€
1,10M
|
€
754K
|
€
628K
|
€
582K
|
€
192K
|
€
256K
|
€
219K
|
€
231K
|
€
71K
|
€
14K
|
€
138K
|
€
81K
|
€
136K
|
€
46K
|
€
38K
|
€
50K
|
€
66K
|
€
8K
|
€
-21K
|
|
|
3,28
|
3,63
|
2,49
|
1,73
|
1,58
|
1,20
|
1,42
|
1,16
|
1,10
|
1,08
|
1,02
|
1,16
|
1,09
|
1,24
|
1,07
|
1,05
|
1,10
|
1,26
|
1,43
|
0,62
|
|
|
2,26
|
2,78
|
1,37
|
1,28
|
0,72
|
0,68
|
0,76
|
0,95
|
0,94
|
0,77
|
0,59
|
0,78
|
0,78
|
0,93
|
0,72
|
0,78
|
0,68
|
0,94
|
1,43
|
0,62
|
|
|
3,30
|
3,63
|
2,49
|
1,73
|
1,58
|
1,20
|
1,42
|
1,16
|
1,10
|
1,08
|
1,02
|
1,16
|
1,09
|
1,24
|
1,07
|
1,05
|
1,10
|
1,26
|
1,43
|
0,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,80M
|
€
1,69M
|
€
1,48M
|
€
1,62M
|
€
1,65M
|
€
1,22M
|
€
980K
|
€
1,77M
|
€
2,71M
|
€
1,07M
|
€
835K
|
€
1,05M
|
€
1,01M
|
€
742K
|
€
781K
|
€
868K
|
€
654K
|
€
363K
|
€
26K
|
€
35K
|
|
|
€
947K
|
€
884K
|
€
801K
|
€
1,14M
|
€
1,30M
|
€
977K
|
€
631K
|
€
1,41M
|
€
2,35M
|
€
880K
|
€
692K
|
€
889K
|
€
899K
|
€
556K
|
€
660K
|
€
749K
|
€
544K
|
€
277K
|
€
18K
|
€
56K
|
|
|
€
504K
|
€
419K
|
€
507K
|
€
862K
|
€
1,01M
|
€
952K
|
€
615K
|
€
1,38M
|
€
2,32M
|
€
880K
|
€
692K
|
€
889K
|
€
899K
|
€
556K
|
€
656K
|
€
735K
|
€
502K
|
€
259K
|
€
18K
|
€
56K
|
|
|
€
441K
|
€
465K
|
€
294K
|
€
281K
|
€
284K
|
€
23K
|
€
16K
|
€
32K
|
€
29K
|
|
|
|
|
|
€
3K
|
€
13K
|
€
42K
|
€
19K
|
|
|
|
|
47,28%
|
47,74%
|
45,79%
|
29,57%
|
21,28%
|
19,81%
|
35,60%
|
20,36%
|
13,15%
|
17,82%
|
17,14%
|
15,41%
|
11,16%
|
25,10%
|
15,57%
|
13,78%
|
16,75%
|
23,59%
|
30,80%
|
-57,23%
|
|
|
0,52
|
0,58
|
0,43
|
0,59
|
0,81
|
0,09
|
0,05
|
0,09
|
0,08
|
|
|
|
|
|
0,03
|
0,11
|
0,39
|
0,22
|
|
|
|
|
9,17
|
2,47
|
2,11
|
5,86
|
7,99
|
|
9,70
|
12,53
|
4,53
|
6,84
|
23,30
|
9,20
|
|
4,58
|
17,62
|
14,68
|
8
|
2,53
|
0,62
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,79%
|
34,62%
|
39,67%
|
32,85%
|
41,67%
|
-25,77%
|
16,36%
|
22,07%
|
106,98%
|
42,58%
|
1,48%
|
39,17%
|
-48,32%
|
45,65%
|
21,50%
|
29,22%
|
42,41%
|
98,71%
|
363,95%
|
92,77%
|
|
|
5,00%
|
16,16%
|
33,73%
|
27,09%
|
31,07%
|
-44,65%
|
-3,35%
|
1,36%
|
88,51%
|
25,03%
|
-13,23%
|
30,30%
|
-64,87%
|
34,69%
|
1,66%
|
8,46%
|
21,76%
|
90,78%
|
356,87%
|
95,53%
|
|
|
2,37
|
7,71
|
15,44
|
8,01
|
6,61
|
-8,84
|
-1,19
|
0,28
|
11,64
|
4,46
|
-2,27
|
4,67
|
-7,24
|
8,71
|
0,26
|
1,17
|
3,64
|
21,42
|
109,90
|
-54,67
|
|
|
5,00
|
16,16
|
33,73
|
27,09
|
31,07
|
-44,65
|
-3,35
|
1,36
|
88,51
|
25,03
|
-13,23
|
30,30
|
-64,87
|
34,69
|
1,66
|
8,46
|
21,76
|
90,78
|
356,87
|
95,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
6
|
4,80
|
5
|
5
|
6,50
|
6,80
|
7,80
|
7,50
|
6
|
5,70
|
4
|
4
|
3,50
|
3
|
2,40
|
2
|
|
|
|
|
|
€
72K
|
€
77K
|
€
82K
|
€
72K
|
€
63K
|
€
52K
|
€
49K
|
€
53K
|
€
59K
|
€
51K
|
€
62K
|
€
64K
|
€
58K
|
€
57K
|
€
64K
|
€
49K
|
€
56K
|
|
|
|