PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
12K
|
€
8K
|
€
11K
|
€
11K
|
€
10K
|
€
10K
|
€
13K
|
|
|
€
4K
|
€
2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-8K
|
|
|
€
131K
|
€
127K
|
€
125K
|
€
129K
|
€
131K
|
€
132K
|
€
135K
|
€
137K
|
|
|
€
17K
|
€
13K
|
€
10K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
15K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
10K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
12K
|
|
|
€
8K
|
€
3K
|
€
158
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
-3K
|
|
|
€
4K
|
€
2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-8K
|
|
|
€
5K
|
€
0
|
€
0
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
122
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
5K
|
|
|
€
11K
|
€
8K
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
|
|
€
-33K
|
€
-35K
|
€
-33K
|
€
-27K
|
€
-23K
|
€
-16K
|
€
-12K
|
€
-7K
|
|
|
0,04
|
0,03
|
0
|
0,05
|
0,08
|
0,09
|
0,08
|
0,45
|
|
|
0,04
|
0,03
|
0
|
0,05
|
0,08
|
0,09
|
0,08
|
0,45
|
|
|
0,04
|
0,03
|
0
|
0,05
|
0,08
|
0,09
|
0,08
|
0,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
290K
|
€
291K
|
€
297K
|
€
304K
|
€
311K
|
€
315K
|
€
321K
|
€
332K
|
|
|
€
159K
|
€
164K
|
€
171K
|
€
175K
|
€
181K
|
€
183K
|
€
187K
|
€
195K
|
|
|
€
35K
|
€
36K
|
€
34K
|
€
28K
|
€
25K
|
€
18K
|
€
13K
|
€
13K
|
|
|
€
125K
|
€
128K
|
€
138K
|
€
147K
|
€
156K
|
€
165K
|
€
174K
|
€
182K
|
|
|
45,16%
|
43,59%
|
42,27%
|
42,33%
|
41,95%
|
41,97%
|
41,89%
|
41,30%
|
|
|
0,95
|
1,01
|
1,10
|
1,14
|
1,20
|
1,25
|
1,29
|
1,33
|
|
|
11,10
|
17,04
|
26,30
|
21,37
|
21,71
|
22,47
|
23,82
|
16,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,15%
|
6,28%
|
2,40%
|
3,56%
|
3,43%
|
3,15%
|
2,74%
|
4,62%
|
|
|
3,13%
|
1,27%
|
-2,66%
|
-1,38%
|
-1,42%
|
-1,61%
|
-1,94%
|
-5,75%
|
|
|
1,41
|
0,56
|
-1,13
|
-0,58
|
-0,60
|
-0,68
|
-0,81
|
-2,37
|
|
|
3,13
|
1,27
|
-2,66
|
-1,38
|
-1,42
|
-1,61
|
-1,94
|
-5,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|