P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-8K
|
€
115K
|
€
7K
|
€
14K
|
€
-5K
|
€
28K
|
€
771
|
|
|
€
-4K
|
€
2K
|
€
72K
|
€
-2K
|
€
-3K
|
€
-959
|
€
21K
|
€
-3K
|
|
|
€
101K
|
€
104K
|
€
102K
|
€
30K
|
€
32K
|
€
36K
|
€
37K
|
€
16K
|
|
|
€
5K
|
€
5K
|
€
106K
|
€
6K
|
€
1K
|
€
1K
|
€
23K
|
€
1K
|
|
|
€
664
|
€
25K
|
€
24K
|
|
|
€
5K
|
€
5K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-8K
|
€
114K
|
€
6K
|
€
-290
|
€
-5K
|
€
27K
|
€
771
|
|
|
€
-3K
|
€
-8K
|
€
114K
|
€
6K
|
€
-290
|
€
-5K
|
€
27K
|
€
771
|
|
|
€
-4K
|
€
2K
|
€
72K
|
€
-2K
|
€
-3K
|
€
-959
|
€
21K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
€
269K
|
€
311K
|
€
30K
|
€
77K
|
€
177K
|
€
215K
|
€
173
|
|
|
€
-4K
|
€
2K
|
€
72K
|
€
-2K
|
€
-3K
|
€
-959
|
€
21K
|
€
-3K
|
|
|
€
101K
|
€
104K
|
€
102K
|
€
383K
|
€
259K
|
€
36K
|
€
37K
|
€
36K
|
|
|
1,72
|
1,63
|
1,49
|
3,11
|
2,53
|
1,20
|
1,21
|
1,08
|
|
|
1,72
|
1,63
|
1,49
|
0,17
|
0,45
|
1,20
|
1,21
|
0
|
|
|
1,72
|
1,63
|
1,49
|
3,11
|
2,53
|
1,20
|
1,21
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
€
269K
|
€
311K
|
€
564K
|
€
429K
|
€
210K
|
€
215K
|
€
484K
|
|
|
€
141K
|
€
165K
|
€
208K
|
€
534K
|
€
397K
|
€
174K
|
€
178K
|
€
468K
|
|
|
€
141K
|
€
165K
|
€
208K
|
€
181K
|
€
170K
|
€
174K
|
€
178K
|
€
448K
|
|
|
|
|
|
€
352K
|
€
227K
|
|
|
€
20K
|
|
|
41,70%
|
38,74%
|
32,98%
|
5,36%
|
7,54%
|
16,98%
|
17,05%
|
3,27%
|
|
|
|
|
|
11,65
|
7,02
|
|
|
1,26
|
|
|
|
|
1,82
|
84,32
|
|
|
6,67
|
607,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,65%
|
1,70%
|
70,49%
|
-6,92%
|
-10,34%
|
-2,69%
|
56,77%
|
-17,43%
|
|
|
-3,65%
|
1,70%
|
70,49%
|
-6,92%
|
-10,34%
|
-2,69%
|
56,77%
|
-17,43%
|
|
|
-1,52
|
0,66
|
23,25
|
-0,37
|
-0,78
|
-0,46
|
9,68
|
-0,57
|
|
|
-3,65
|
1,70
|
70,49
|
-6,92
|
-10,34
|
-2,69
|
56,77
|
-17,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|