P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
14K
|
€
11K
|
€
22K
|
€
42K
|
€
-49K
|
€
50K
|
€
56K
|
€
26K
|
€
5K
|
€
45K
|
€
-6K
|
€
6K
|
€
-18K
|
€
54K
|
€
35K
|
€
-31K
|
€
15K
|
€
28K
|
€
38K
|
|
|
€
-16K
|
€
216
|
€
-657
|
€
14K
|
€
30K
|
€
-51K
|
€
31K
|
€
35K
|
€
9K
|
€
-5K
|
€
31K
|
€
-11K
|
€
-205
|
€
-9K
|
€
38K
|
€
27K
|
€
-38K
|
€
14K
|
€
3K
|
€
25K
|
|
|
€
141K
|
€
157K
|
€
157K
|
€
158K
|
€
144K
|
€
114K
|
€
165K
|
€
142K
|
€
119K
|
€
110K
|
€
114K
|
€
83K
|
€
94K
|
€
94K
|
€
103K
|
€
65K
|
€
37K
|
€
75K
|
€
61K
|
€
58K
|
|
|
€
7K
|
€
12K
|
€
9K
|
€
26K
|
€
60K
|
€
6K
|
€
75K
|
€
81K
|
€
35K
|
€
9K
|
€
53K
|
€
4K
|
€
9K
|
€
5K
|
€
61K
|
€
39K
|
€
2K
|
€
34K
|
€
29K
|
€
43K
|
|
|
€
17
|
€
4K
|
€
4K
|
€
6K
|
€
5K
|
€
6K
|
€
2K
|
€
4K
|
€
234
|
€
2K
|
€
9K
|
€
1K
|
€
2K
|
€
500
|
€
2K
|
€
2K
|
|
€
429
|
€
429
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,42%
|
34,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
5K
|
€
2K
|
€
10K
|
€
30K
|
€
-50K
|
€
39K
|
€
45K
|
€
17K
|
€
-686
|
€
44K
|
€
-7K
|
€
4K
|
€
-19K
|
€
52K
|
€
34K
|
€
-33K
|
€
28K
|
€
27K
|
€
38K
|
|
|
€
-15K
|
€
1K
|
€
90
|
€
9K
|
€
30K
|
€
-50K
|
€
38K
|
€
45K
|
€
14K
|
€
-6K
|
€
39K
|
€
-11K
|
€
-357
|
€
-20K
|
€
50K
|
€
29K
|
€
-37K
|
€
9K
|
€
7K
|
€
35K
|
|
|
€
-16K
|
€
216
|
€
-657
|
€
14K
|
€
30K
|
€
-51K
|
€
31K
|
€
35K
|
€
9K
|
€
-5K
|
€
31K
|
€
-11K
|
€
-205
|
€
-9K
|
€
38K
|
€
27K
|
€
-38K
|
€
14K
|
€
3K
|
€
25K
|
|
|
€
48K
|
-
|
€
7K
|
|
|
-
|
€
520
|
€
1K
|
€
658
|
€
2K
|
€
2K
|
€
1K
|
€
14K
|
-
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
10K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
135K
|
€
119K
|
€
131K
|
€
106K
|
€
108K
|
€
161K
|
€
136K
|
€
103K
|
€
85K
|
€
102K
|
€
61K
|
€
76K
|
€
78K
|
€
79K
|
€
49K
|
€
14K
|
€
58K
|
€
56K
|
€
57K
|
|
|
€
-7K
|
€
4K
|
€
1K
|
€
14K
|
€
30K
|
€
-50K
|
€
32K
|
€
35K
|
€
12K
|
€
714
|
€
36K
|
€
-6K
|
€
4K
|
€
-7K
|
€
41K
|
€
32K
|
€
-33K
|
€
34K
|
€
22K
|
€
27K
|
|
|
€
106K
|
€
152K
|
€
148K
|
€
154K
|
€
144K
|
€
114K
|
€
164K
|
€
140K
|
€
119K
|
€
107K
|
€
109K
|
€
76K
|
€
83K
|
€
93K
|
€
100K
|
€
61K
|
€
33K
|
€
69K
|
€
56K
|
€
53K
|
|
|
14,94
|
31,27
|
35,34
|
23,96
|
28,82
|
10,96
|
7,42
|
9,30
|
56,03
|
29,58
|
9,24
|
21,67
|
14,24
|
18,57
|
15,26
|
10,81
|
6,98
|
10,30
|
8,29
|
5,36
|
|
|
14,94
|
31,27
|
35,34
|
23,96
|
28,82
|
10,96
|
7,42
|
9,30
|
56,03
|
29,58
|
9,24
|
21,67
|
14,24
|
18,57
|
15,26
|
10,81
|
6,98
|
10,30
|
8,29
|
5,36
|
|
|
14,94
|
31,27
|
35,34
|
23,96
|
28,82
|
10,96
|
17,33
|
9,30
|
56,03
|
29,58
|
9,24
|
21,67
|
14,24
|
18,57
|
15,26
|
10,81
|
6,98
|
10,30
|
8,29
|
5,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
162K
|
€
161K
|
€
164K
|
€
149K
|
€
126K
|
€
191K
|
€
158K
|
€
121K
|
€
113K
|
€
128K
|
€
87K
|
€
100K
|
€
99K
|
€
110K
|
€
71K
|
€
43K
|
€
84K
|
€
74K
|
€
70K
|
|
|
€
17K
|
€
5K
|
€
4K
|
€
7K
|
€
5K
|
€
11K
|
€
26K
|
€
17K
|
€
2K
|
€
4K
|
€
13K
|
€
4K
|
€
6K
|
€
5K
|
€
7K
|
€
6K
|
€
5K
|
€
9K
|
€
13K
|
€
12K
|
|
|
€
8K
|
€
5K
|
€
4K
|
€
7K
|
€
5K
|
€
11K
|
€
11K
|
€
17K
|
€
2K
|
€
4K
|
€
13K
|
€
4K
|
€
6K
|
€
5K
|
€
7K
|
€
6K
|
€
5K
|
€
7K
|
€
8K
|
€
12K
|
|
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
718
|
|
|
89,42%
|
96,91%
|
97,33%
|
95,92%
|
96,53%
|
90,89%
|
86,59%
|
89,33%
|
98,22%
|
96,69%
|
89,58%
|
95,78%
|
93,71%
|
94,65%
|
93,60%
|
91,16%
|
87,23%
|
89,00%
|
82,46%
|
82,56%
|
|
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,09
|
0,01
|
|
|
|
1,08
|
2,30
|
0,69
|
0,17
|
|
0,65
|
0,37
|
0,13
|
|
0,30
|
|
1,55
|
|
0,13
|
0,19
|
|
0,33
|
0,49
|
0,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,87%
|
2,43%
|
0,72%
|
9,05%
|
20,79%
|
-43,95%
|
19,58%
|
24,79%
|
9,91%
|
0,65%
|
31,34%
|
-7,65%
|
4,50%
|
-7,31%
|
39,71%
|
49,46%
|
-88,83%
|
44,85%
|
36,54%
|
46,87%
|
|
|
-11,39%
|
0,14%
|
-0,42%
|
8,72%
|
20,67%
|
-44,48%
|
19,07%
|
24,53%
|
7,66%
|
-4,11%
|
27,05%
|
-12,63%
|
-0,22%
|
-9,30%
|
37,22%
|
42,39%
|
-101,27%
|
18,64%
|
5,19%
|
43,21%
|
|
|
-10,18
|
0,13
|
-0,41
|
8,37
|
19,96
|
-40,43
|
16,52
|
21,91
|
7,52
|
-3,98
|
24,23
|
-12,09
|
-0,20
|
-8,80
|
34,84
|
38,64
|
-88,33
|
16,59
|
4,28
|
35,67
|
|
|
-11,39
|
0,14
|
-0,42
|
8,72
|
20,67
|
-44,48
|
19,07
|
24,53
|
7,66
|
-4,11
|
27,05
|
-12,63
|
-0,22
|
-9,30
|
37,22
|
42,39
|
-101,27
|
18,64
|
5,19
|
43,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,15
|
110,34
|
206,39
|
71,09
|
51,84
|
56,29
|
100,71
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,15
|
110,34
|
206,39
|
71,09
|
51,84
|
56,29
|
100,71
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|