P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
180K
|
€
185K
|
€
187K
|
€
192K
|
€
159K
|
€
76K
|
€
24K
|
€
18K
|
€
19K
|
€
19K
|
€
116K
|
|
|
€
153K
|
€
116K
|
€
126K
|
€
132K
|
€
139K
|
€
114K
|
€
44K
|
€
8K
|
€
5K
|
€
8K
|
€
7K
|
€
70K
|
|
|
€
516K
|
€
500K
|
€
450K
|
€
449K
|
€
417K
|
€
398K
|
€
365K
|
€
366K
|
€
358K
|
€
358K
|
€
357K
|
€
357K
|
|
|
€
261K
|
€
218K
|
€
220K
|
€
223K
|
€
227K
|
€
190K
|
€
91K
|
€
40K
|
€
33K
|
€
35K
|
€
35K
|
€
126K
|
|
|
€
64K
|
€
57K
|
€
46K
|
€
60K
|
€
75K
|
€
58K
|
€
42K
|
€
6K
|
€
2K
|
€
1K
|
€
16K
|
€
37K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
67K
|
€
125K
|
€
100K
|
€
120K
|
€
80K
|
€
45K
|
|
€
5K
|
€
8K
|
€
6K
|
€
65K
|
|
|
89,50%
|
57,51%
|
99,13%
|
75,74%
|
86,35%
|
70,31%
|
102,88%
|
|
93,58%
|
97,09%
|
88,20%
|
93,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
219K
|
€
179K
|
€
184K
|
€
187K
|
€
192K
|
€
159K
|
€
76K
|
€
23K
|
€
16K
|
€
18K
|
€
18K
|
€
115K
|
|
|
€
205K
|
€
165K
|
€
170K
|
€
176K
|
€
181K
|
€
148K
|
€
64K
|
€
11K
|
€
5K
|
€
8K
|
€
7K
|
€
106K
|
|
|
€
153K
|
€
116K
|
€
126K
|
€
132K
|
€
139K
|
€
114K
|
€
44K
|
€
8K
|
€
5K
|
€
8K
|
€
7K
|
€
70K
|
|
|
€
0
|
€
706
|
€
22K
|
€
0
|
€
727
|
€
1K
|
€
0
|
€
2K
|
€
770
|
€
409
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
187K
|
€
182K
|
€
190K
|
€
77K
|
€
160K
|
€
108K
|
€
70K
|
€
54K
|
€
25K
|
€
18K
|
€
51K
|
|
|
€
168K
|
€
131K
|
€
140K
|
€
143K
|
€
150K
|
€
125K
|
€
55K
|
€
19K
|
€
16K
|
€
19K
|
€
18K
|
€
79K
|
|
|
€
276K
|
€
251K
|
€
192K
|
€
188K
|
€
145K
|
€
116K
|
€
72K
|
€
62K
|
€
45K
|
€
34K
|
€
23K
|
€
14K
|
|
|
2,27
|
2,91
|
2,09
|
2,08
|
2,93
|
1,83
|
2,71
|
6,51
|
5,54
|
3,98
|
2,02
|
1,13
|
|
|
2,27
|
2,91
|
2,09
|
2,08
|
2,93
|
1,83
|
2,71
|
6,51
|
5,54
|
3,98
|
2,02
|
1,13
|
|
|
2,27
|
2,91
|
2,09
|
2,08
|
2,93
|
1,83
|
2,71
|
6,51
|
5,54
|
3,98
|
2,02
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
735K
|
€
638K
|
€
637K
|
€
624K
|
€
493K
|
€
537K
|
€
407K
|
€
377K
|
€
368K
|
€
369K
|
€
380K
|
€
465K
|
|
|
€
219K
|
€
138K
|
€
187K
|
€
175K
|
€
75K
|
€
139K
|
€
42K
|
€
11K
|
€
10K
|
€
11K
|
€
23K
|
€
109K
|
|
|
€
218K
|
€
132K
|
€
175K
|
€
175K
|
€
75K
|
€
139K
|
€
42K
|
€
11K
|
€
10K
|
€
11K
|
€
23K
|
€
109K
|
|
|
€
937
|
€
6K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
70,18%
|
78,38%
|
70,70%
|
72,01%
|
84,71%
|
74,16%
|
89,61%
|
97,01%
|
97,33%
|
96,91%
|
93,99%
|
76,66%
|
|
|
0
|
0,01
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0,77
|
1,01
|
0,93
|
0,39
|
0,87
|
0,56
|
0,50
|
0,61
|
0,62
|
1,26
|
0,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,57%
|
26,21%
|
31,13%
|
31,74%
|
35,94%
|
31,30%
|
15,18%
|
5,30%
|
4,43%
|
5,32%
|
5,07%
|
22,23%
|
|
|
29,67%
|
23,23%
|
27,99%
|
29,38%
|
33,30%
|
28,56%
|
12,06%
|
2,15%
|
1,34%
|
2,30%
|
1,90%
|
19,53%
|
|
|
20,82
|
18,21
|
19,79
|
21,16
|
28,20
|
21,18
|
10,81
|
2,09
|
1,31
|
2,23
|
1,79
|
14,97
|
|
|
29,67
|
23,23
|
27,99
|
29,38
|
33,30
|
28,56
|
12,06
|
2,15
|
1,34
|
2,30
|
1,90
|
19,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|