P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
30K
|
€
73K
|
€
132K
|
€
25K
|
€
30K
|
€
9K
|
€
12K
|
€
-7K
|
€
-5K
|
€
-4K
|
|
|
€
28K
|
€
-10K
|
€
29K
|
€
93K
|
€
13K
|
€
20K
|
€
2K
|
€
6K
|
€
-11K
|
€
-6K
|
€
-4K
|
|
|
€
133K
|
€
120K
|
€
130K
|
€
114K
|
€
35K
|
€
24K
|
€
8K
|
€
6K
|
€
-358
|
€
10K
|
€
16K
|
|
|
€
74K
|
€
24K
|
€
72K
|
€
126K
|
€
27K
|
€
29K
|
€
6K
|
€
9K
|
-
|
€
376
|
€
586
|
|
|
€
22K
|
€
16K
|
€
45K
|
€
31K
|
€
6K
|
€
4K
|
€
9K
|
€
5K
|
€
2K
|
€
14K
|
€
23K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
-
|
€
14K
|
€
15K
|
€
2K
|
€
5K
|
|
|
|
|
|
|
|
53,62%
|
|
45,88%
|
15,55%
|
11,71%
|
22,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
22K
|
€
72K
|
€
131K
|
€
23K
|
€
29K
|
€
8K
|
€
11K
|
€
-9K
|
€
-5K
|
€
-4K
|
|
|
€
39K
|
€
-9K
|
€
41K
|
€
121K
|
€
18K
|
€
24K
|
€
3K
|
€
7K
|
€
-10K
|
€
-5K
|
€
-4K
|
|
|
€
28K
|
€
-10K
|
€
29K
|
€
93K
|
€
13K
|
€
20K
|
€
2K
|
€
6K
|
€
-11K
|
€
-6K
|
€
-4K
|
|
|
€
0
|
€
6K
|
€
19K
|
€
137K
|
€
4K
|
€
3K
|
€
1K
|
€
18K
|
€
2K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
28K
|
€
107K
|
€
52K
|
€
34K
|
€
19K
|
€
7K
|
€
12K
|
€
13K
|
€
28K
|
€
52K
|
|
|
€
57K
|
€
22K
|
€
60K
|
€
103K
|
€
18K
|
€
25K
|
€
7K
|
€
11K
|
€
-10K
|
€
-5K
|
€
-4K
|
|
|
€
61K
|
€
19K
|
€
-63
|
€
-24K
|
€
27K
|
€
14K
|
€
-4K
|
€
-9K
|
€
-2K
|
€
10K
|
€
15K
|
|
|
1,47
|
1,19
|
1
|
0,83
|
1,84
|
1,42
|
0,90
|
0,81
|
0,94
|
1,37
|
1,37
|
|
|
1,47
|
1,19
|
1
|
0,83
|
1,84
|
1,38
|
0,90
|
0,81
|
0,94
|
1,37
|
1,37
|
|
|
1,47
|
1,20
|
1,03
|
0,83
|
1,86
|
1,43
|
0,90
|
0,81
|
0,94
|
1,38
|
1,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
264K
|
€
222K
|
€
293K
|
€
254K
|
€
67K
|
€
56K
|
€
46K
|
€
56K
|
€
29K
|
€
36K
|
€
56K
|
|
|
€
130K
|
€
101K
|
€
163K
|
€
140K
|
€
32K
|
€
32K
|
€
38K
|
€
50K
|
€
29K
|
€
26K
|
€
40K
|
|
|
€
130K
|
€
101K
|
€
162K
|
€
140K
|
€
31K
|
€
32K
|
€
38K
|
€
50K
|
€
29K
|
€
26K
|
€
32K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
50,57%
|
54,32%
|
44,41%
|
44,95%
|
52,68%
|
42,61%
|
17,61%
|
10,35%
|
-1,24%
|
28,30%
|
28,19%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
1,92
|
4,55
|
2,25
|
1,07
|
1,35
|
1,12
|
4,99
|
4,46
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,38%
|
18,10%
|
46,49%
|
90,47%
|
52,32%
|
105,36%
|
85,54%
|
187,02%
|
2 661,89%
|
-53,53%
|
-23,89%
|
|
|
20,97%
|
-7,94%
|
22,64%
|
81,75%
|
36,27%
|
85,01%
|
28,55%
|
106,19%
|
2 933,20%
|
-55,99%
|
-26,26%
|
|
|
10,60
|
-4,31
|
10,05
|
36,75
|
19,11
|
36,22
|
5,03
|
10,99
|
-36,23
|
-15,85
|
-7,40
|
|
|
20,97
|
-7,94
|
22,64
|
81,75
|
36,27
|
85,01
|
28,55
|
106,19
|
2 933,20
|
-55,99
|
-26,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|