P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
8K
|
€
13K
|
€
70K
|
€
141K
|
€
88K
|
€
111K
|
€
60K
|
|
|
€
10K
|
€
-12K
|
€
-9K
|
€
14K
|
€
37K
|
€
21K
|
€
40K
|
€
-8K
|
|
|
€
36K
|
€
25K
|
€
37K
|
€
46K
|
€
32K
|
€
72K
|
€
51K
|
€
11K
|
|
|
€
22K
|
€
5K
|
€
8K
|
€
45K
|
€
56K
|
€
37K
|
€
53K
|
€
2K
|
|
|
€
3K
|
€
4K
|
€
2K
|
€
4K
|
€
26K
|
€
3K
|
€
10K
|
€
6K
|
|
|
|
|
€
1K
|
€
26K
|
€
73K
|
€
52K
|
€
56K
|
€
58K
|
|
|
Dividendes
|
|
|
|
|
€
77K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
208,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
6K
|
€
10K
|
€
41K
|
€
67K
|
€
35K
|
€
54K
|
€
2K
|
|
|
€
19K
|
€
-7K
|
€
-4K
|
€
33K
|
€
49K
|
€
24K
|
€
45K
|
€
-7K
|
|
|
€
1K
|
€
-9K
|
€
-6K
|
€
-36K
|
€
37K
|
€
21K
|
€
40K
|
€
-8K
|
|
|
€
0
|
€
0
|
€
149K
|
€
-53K
|
€
2K
|
€
38K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
2K
|
€
23K
|
€
71K
|
€
135K
|
€
90K
|
€
90K
|
€
44K
|
|
|
€
17K
|
€
2K
|
€
5K
|
€
22K
|
€
55K
|
€
32K
|
€
50K
|
€
1K
|
|
|
€
2K
|
€
-6K
|
€
5K
|
€
71K
|
€
36K
|
€
80K
|
€
73K
|
€
37K
|
|
|
1,07
|
0,73
|
1,22
|
4,29
|
1,31
|
3,87
|
3,89
|
3,22
|
|
|
1,07
|
0,73
|
1,22
|
4,29
|
1,24
|
3,60
|
3,63
|
2,84
|
|
|
1,07
|
0,85
|
1,22
|
4,29
|
1,31
|
3,87
|
3,89
|
3,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
151K
|
€
180K
|
€
107K
|
€
228K
|
€
201K
|
€
165K
|
€
127K
|
|
|
€
115K
|
€
115K
|
€
131K
|
€
48K
|
€
196K
|
€
129K
|
€
114K
|
€
117K
|
|
|
€
33K
|
€
18K
|
€
25K
|
€
22K
|
€
115K
|
€
28K
|
€
25K
|
€
17K
|
|
|
€
82K
|
€
94K
|
€
106K
|
€
27K
|
€
81K
|
€
101K
|
€
88K
|
€
100K
|
|
|
21,74%
|
16,84%
|
20,78%
|
43,19%
|
14,19%
|
35,94%
|
31,01%
|
8,41%
|
|
|
2,27
|
3,70
|
2,84
|
0,58
|
2,50
|
1,40
|
1,73
|
9,34
|
|
|
4,49
|
19,20
|
12,95
|
1,18
|
2,93
|
3,72
|
2,10
|
55,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,47%
|
5,94%
|
13,77%
|
48,30%
|
169,67%
|
43,63%
|
97,04%
|
13,09%
|
|
|
29,18%
|
-46,63%
|
-24,32%
|
30,23%
|
114,14%
|
29,37%
|
79,05%
|
-73,72%
|
|
|
6,35
|
-7,85
|
-5,05
|
13,06
|
16,20
|
10,56
|
24,52
|
-6,20
|
|
|
29,18
|
-46,63
|
-24,32
|
30,23
|
114,14
|
29,37
|
79,05
|
-73,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
2
|
2,20
|
4,10
|
|
|
|
|
|
|
€
91K
|
€
26K
|
€
25K
|
€
14K
|