PE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
83K
|
€
199K
|
€
174K
|
€
207K
|
€
163K
|
€
178K
|
€
112K
|
€
189K
|
€
180K
|
€
290K
|
€
201K
|
€
245K
|
€
181K
|
€
139K
|
€
192K
|
€
149K
|
€
75K
|
€
75K
|
€
38K
|
|
|
€
-44K
|
€
-153
|
€
2K
|
€
787
|
€
9K
|
€
-6K
|
€
15K
|
€
-32K
|
€
22K
|
€
4K
|
€
111K
|
€
15K
|
€
4K
|
€
-94K
|
€
-161K
|
€
-21K
|
€
-25K
|
€
-25K
|
€
8K
|
€
4K
|
|
|
€
132K
|
€
176K
|
€
176K
|
€
174K
|
€
173K
|
€
164K
|
€
170K
|
€
155K
|
€
187K
|
€
165K
|
€
161K
|
€
50K
|
€
35K
|
€
-94K
|
€
-170
|
€
161K
|
€
182K
|
€
193K
|
€
218K
|
€
210K
|
|
|
€
24K
|
€
56K
|
€
130K
|
€
126K
|
€
147K
|
€
107K
|
€
127K
|
€
79K
|
€
128K
|
€
125K
|
€
227K
|
€
150K
|
€
166K
|
€
133K
|
€
73K
|
€
111K
|
€
80K
|
€
70K
|
€
74K
|
€
48K
|
|
|
€
6K
|
€
3K
|
€
11K
|
€
13K
|
€
9K
|
€
12K
|
€
5K
|
€
653
|
€
1K
|
€
2K
|
€
18K
|
€
2K
|
€
6K
|
€
8K
|
€
7K
|
€
20K
|
€
21K
|
€
8K
|
€
9K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
70K
|
€
175K
|
€
169K
|
€
199K
|
€
144K
|
€
171K
|
€
105K
|
€
172K
|
€
169K
|
€
278K
|
€
187K
|
€
233K
|
€
168K
|
€
92K
|
€
149K
|
€
104K
|
€
63K
|
€
66K
|
€
36K
|
|
|
€
-29K
|
€
-25K
|
€
49K
|
€
39K
|
€
39K
|
€
25K
|
€
48K
|
€
1K
|
€
65K
|
€
51K
|
€
163K
|
€
72K
|
€
119K
|
€
53K
|
€
-22K
|
€
62K
|
€
38K
|
€
21K
|
€
39K
|
€
24K
|
|
|
€
-44K
|
€
-153
|
€
2K
|
€
787
|
€
9K
|
€
-6K
|
€
15K
|
€
-32K
|
€
22K
|
€
4K
|
€
111K
|
€
15K
|
€
4K
|
€
-94K
|
€
-161K
|
€
-21K
|
€
-25K
|
€
-25K
|
€
8K
|
€
4K
|
|
|
€
5K
|
€
0
|
€
83K
|
€
6K
|
€
29K
|
€
124K
|
€
23K
|
€
151K
|
€
0
|
€
34K
|
€
0
|
€
5K
|
€
12K
|
€
18K
|
€
337K
|
€
435K
|
€
363K
|
€
193K
|
€
187K
|
€
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
228K
|
€
108K
|
€
167K
|
€
116K
|
€
59K
|
€
101K
|
€
201K
|
€
256K
|
€
236K
|
€
160K
|
€
68K
|
€
90K
|
€
55K
|
€
32K
|
€
21K
|
€
21K
|
€
24K
|
€
14K
|
€
31K
|
|
|
€
13K
|
€
95K
|
€
129K
|
€
131K
|
€
170K
|
€
113K
|
€
138K
|
€
71K
|
€
129K
|
€
122K
|
€
225K
|
€
130K
|
€
118K
|
€
21K
|
€
-47K
|
€
66K
|
€
42K
|
€
17K
|
€
34K
|
€
16K
|
|
|
€
-881K
|
€
-738K
|
€
-718K
|
€
-374K
|
€
-415K
|
€
-469K
|
€
-426K
|
€
-453K
|
€
-369K
|
€
-436K
|
€
-425K
|
€
-549K
|
€
-574K
|
€
-1,68M
|
€
-1,64M
|
€
-1,21M
|
€
-803K
|
€
-454K
|
€
-234K
|
€
-40K
|
|
|
0,13
|
0,30
|
0,34
|
0,49
|
0,43
|
0,38
|
0,42
|
0,39
|
0,49
|
0,41
|
0,43
|
0,26
|
0,31
|
0,07
|
0,03
|
0,06
|
0,12
|
0,12
|
0,08
|
0,44
|
|
|
0,13
|
0,30
|
0,34
|
0,49
|
0,43
|
0,38
|
0,42
|
0,39
|
0,49
|
0,41
|
0,43
|
0,26
|
0,31
|
0,07
|
0,03
|
0,06
|
0,12
|
0,12
|
0,08
|
0,44
|
|
|
0,13
|
0,30
|
0,35
|
0,51
|
0,45
|
0,39
|
0,43
|
0,40
|
0,52
|
0,43
|
0,45
|
0,27
|
0,35
|
0,08
|
0,03
|
0,06
|
0,12
|
0,12
|
0,08
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
€
1,23M
|
€
1,27M
|
€
1,30M
|
€
1,38M
|
€
1,48M
|
€
1,49M
|
€
1,57M
|
€
1,59M
|
€
1,65M
|
€
1,75M
|
€
1,73M
|
€
1,91M
|
€
1,88M
|
€
1,89M
|
€
1,70M
|
€
1,38M
|
€
1,04M
|
€
843K
|
€
693K
|
|
|
€
1,01M
|
€
1,06M
|
€
1,09M
|
€
1,13M
|
€
1,21M
|
€
1,32M
|
€
1,32M
|
€
1,42M
|
€
1,40M
|
€
1,48M
|
€
1,59M
|
€
1,68M
|
€
1,87M
|
€
1,98M
|
€
1,89M
|
€
1,53M
|
€
1,20M
|
€
843K
|
€
626K
|
€
483K
|
|
|
€
998K
|
€
1,05M
|
€
1,06M
|
€
712K
|
€
709K
|
€
727K
|
€
712K
|
€
719K
|
€
687K
|
€
713K
|
€
726K
|
€
715K
|
€
736K
|
€
1,60M
|
€
1,57M
|
€
1,22M
|
€
867K
|
€
480K
|
€
245K
|
€
61K
|
|
|
|
|
|
€
389K
|
€
473K
|
€
564K
|
€
586K
|
€
675K
|
€
679K
|
€
742K
|
€
841K
|
€
942K
|
€
1,04M
|
€
163K
|
€
205K
|
€
247K
|
€
288K
|
€
330K
|
€
372K
|
€
413K
|
|
|
11,54%
|
14,28%
|
13,90%
|
13,40%
|
12,56%
|
11,07%
|
11,38%
|
9,84%
|
11,77%
|
10,05%
|
9,21%
|
2,91%
|
1,86%
|
-4,99%
|
-0,01%
|
9,49%
|
13,17%
|
18,63%
|
25,83%
|
30,28%
|
|
|
|
|
|
2,24
|
2,73
|
3,44
|
3,45
|
4,36
|
3,63
|
4,48
|
5,21
|
18,66
|
29,35
|
-1,74
|
-1 206,12
|
1,53
|
1,59
|
1,71
|
1,71
|
1,97
|
|
|
36,12
|
15,08
|
6,25
|
6,64
|
6,06
|
9,11
|
7,73
|
13,54
|
8,14
|
8,76
|
5,72
|
9,01
|
8,02
|
11,78
|
20,51
|
10,29
|
11,49
|
13,39
|
9,51
|
13,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,61%
|
53,85%
|
72,89%
|
75,46%
|
97,87%
|
69,12%
|
81,51%
|
45,88%
|
68,86%
|
73,69%
|
139,76%
|
256,72%
|
333,56%
|
-22,69%
|
27 582,23%
|
41,09%
|
23,06%
|
9,05%
|
15,70%
|
7,39%
|
|
|
-33,52%
|
-0,09%
|
1,34%
|
0,45%
|
5,48%
|
-3,75%
|
8,87%
|
-20,87%
|
11,59%
|
2,49%
|
68,71%
|
29,69%
|
12,21%
|
99,82%
|
94 878,83%
|
-12,94%
|
-13,54%
|
-12,84%
|
3,63%
|
1,68%
|
|
|
-3,87
|
-0,01
|
0,19
|
0,06
|
0,69
|
-0,42
|
1,01
|
-2,05
|
1,36
|
0,25
|
6,33
|
0,87
|
0,23
|
-4,98
|
-8,52
|
-1,23
|
-1,78
|
-2,39
|
0,94
|
0,51
|
|
|
-33,52
|
-0,09
|
1,34
|
0,45
|
5,48
|
-3,75
|
8,87
|
-20,87
|
11,59
|
2,49
|
68,71
|
29,69
|
12,21
|
99,82
|
94 878,83
|
-12,94
|
-13,54
|
-12,84
|
3,63
|
1,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,85
|
25,87
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,85
|
25,87
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|