P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
304K
|
€
300K
|
€
290K
|
€
296K
|
€
399K
|
€
289K
|
€
299K
|
€
292K
|
€
292K
|
€
282K
|
€
237K
|
€
188K
|
€
187K
|
€
187K
|
€
120K
|
€
120K
|
|
|
|
1,38%
|
3,33%
|
-1,79%
|
-25,93%
|
38,03%
|
-3,15%
|
2,16%
|
0,09%
|
3,54%
|
18,87%
|
26,18%
|
0,39%
|
0,09%
|
55,97%
|
0,00%
|
|
|
|
|
€
63K
|
€
106K
|
€
94K
|
€
-51K
|
€
151K
|
€
107K
|
€
104K
|
€
-441K
|
€
55K
|
€
66K
|
€
116K
|
€
5,79M
|
€
238K
|
€
706K
|
€
365K
|
€
393K
|
€
641K
|
|
|
€
8,52M
|
€
8,46M
|
€
8,35M
|
€
8,26M
|
€
8,31M
|
€
8,16M
|
€
8,05M
|
€
7,95M
|
€
8,39M
|
€
8,84M
|
€
8,78M
|
€
9,90M
|
€
4,10M
|
€
3,86M
|
€
3,16M
|
€
2,79M
|
€
2,40M
|
|
|
€
699K
|
€
707K
|
€
757K
|
€
686K
|
€
882K
|
€
725K
|
€
691K
|
€
298K
|
€
729K
|
€
676K
|
€
688K
|
€
835K
|
€
352K
|
€
393K
|
€
209K
|
€
223K
|
€
128K
|
|
|
€
16K
|
€
28K
|
€
9K
|
€
11K
|
€
26K
|
€
24K
|
€
5K
|
€
3K
|
€
2K
|
€
6K
|
€
4K
|
€
31K
|
€
10K
|
€
6K
|
€
9K
|
€
14K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
121K
|
€
166K
|
€
115K
|
€
262K
|
€
151K
|
€
161K
|
€
-380K
|
€
224K
|
€
154K
|
€
133K
|
€
100K
|
€
103K
|
€
119K
|
€
24K
|
€
33K
|
€
-27K
|
|
|
36,71%
|
40,37%
|
57,32%
|
38,80%
|
65,70%
|
52,11%
|
53,93%
|
-129,93%
|
76,60%
|
54,50%
|
56,02%
|
53,19%
|
55,22%
|
63,32%
|
20,38%
|
27,57%
|
|
|
|
€
65K
|
€
84K
|
€
130K
|
€
29K
|
€
225K
|
€
114K
|
€
124K
|
€
-417K
|
€
98K
|
€
76K
|
€
115K
|
€
41K
|
€
39K
|
€
67K
|
€
-3K
|
€
-251K
|
€
-33K
|
|
|
€
66K
|
€
108K
|
€
27K
|
€
-51K
|
€
151K
|
€
107K
|
€
104K
|
€
-441K
|
€
55K
|
€
66K
|
€
116K
|
€
5,79M
|
€
238K
|
€
706K
|
€
365K
|
€
393K
|
€
641K
|
|
|
20,86%
|
35,44%
|
32,27%
|
-17,36%
|
37,82%
|
36,86%
|
34,74%
|
-150,69%
|
18,86%
|
23,50%
|
48,82%
|
3 080,17%
|
127,21%
|
377,02%
|
303,93%
|
327,56%
|
|
|
|
€
447K
|
€
6K
|
€
-151K
|
€
476K
|
€
0
|
€
32K
|
€
0
|
€
-1,46M
|
€
-405K
|
€
1,91M
|
€
-590K
|
€
83K
|
€
61K
|
€
279K
|
€
532K
|
€
858K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,12M
|
€
3,46M
|
€
3,37M
|
€
696K
|
€
1,32M
|
€
969K
|
€
666K
|
€
1,11M
|
€
336K
|
€
206K
|
€
367K
|
€
1,03M
|
€
207K
|
€
181K
|
€
482K
|
€
727K
|
€
409K
|
|
|
€
110K
|
€
143K
|
€
130K
|
€
35K
|
€
189K
|
€
143K
|
€
131K
|
€
-403K
|
€
181K
|
€
144K
|
€
134K
|
€
5,85M
|
€
303K
|
€
757K
|
€
402K
|
€
677K
|
€
647K
|
|
|
€
3,12M
|
€
3,46M
|
€
3,32M
|
€
681K
|
€
1,20M
|
€
834K
|
€
373K
|
€
-508K
|
€
-1,56M
|
€
-1,64M
|
€
131K
|
€
7,23M
|
€
-299K
|
€
-541K
|
€
-1,02M
|
€
279K
|
€
460K
|
|
|
8,61
|
8,51
|
7,94
|
2,50
|
3,10
|
2,44
|
1,53
|
0,76
|
0,33
|
0,13
|
1,47
|
19,43
|
0,43
|
0,30
|
0,37
|
1,60
|
41,64
|
|
|
8,61
|
8,51
|
7,94
|
2,50
|
3,10
|
2,44
|
1,53
|
0,76
|
0,33
|
0,13
|
1,47
|
19,43
|
0,43
|
0,30
|
0,37
|
1,60
|
41,64
|
|
|
13,17
|
12,48
|
11,70
|
11,77
|
10,30
|
9,77
|
8,09
|
3,28
|
2,62
|
2,96
|
20,69
|
19,43
|
0,43
|
0,30
|
0,37
|
1,60
|
41,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,96M
|
€
8,94M
|
€
8,86M
|
€
8,71M
|
€
8,88M
|
€
8,74M
|
€
8,76M
|
€
10,08M
|
€
10,73M
|
€
10,74M
|
€
9,06M
|
€
10,30M
|
€
4,64M
|
€
4,65M
|
€
4,80M
|
€
3,25M
|
€
2,41M
|
|
|
€
410K
|
€
460K
|
€
479K
|
€
453K
|
€
572K
|
€
578K
|
€
710K
|
€
2,12M
|
€
2,33M
|
€
1,89M
|
€
278K
|
€
392K
|
€
526K
|
€
775K
|
€
1,63M
|
€
461K
|
€
11K
|
|
|
€
404K
|
€
458K
|
€
479K
|
€
448K
|
€
566K
|
€
578K
|
€
701K
|
€
2,12M
|
€
2,33M
|
€
1,88M
|
€
278K
|
€
392K
|
€
526K
|
€
775K
|
€
1,63M
|
€
461K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,19%
|
94,61%
|
94,34%
|
94,80%
|
93,57%
|
93,39%
|
91,90%
|
78,87%
|
78,17%
|
82,35%
|
96,83%
|
96,10%
|
88,45%
|
83,11%
|
65,83%
|
85,83%
|
99,53%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,67
|
3,80
|
2,87
|
3,95
|
2,18
|
3,83
|
4,41
|
|
10,43
|
12,26
|
2,09
|
3,92
|
5,08
|
6,54
|
66,65
|
13,94
|
|
|
|
5,68
|
5,61
|
12,88
|
3,78
|
28,79
|
15,14
|
7,35
|
-17,89
|
4,42
|
6,04
|
17,80
|
2,27
|
1,54
|
1,98
|
-1,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,29%
|
1,69%
|
1,55%
|
0,42%
|
2,27%
|
1,76%
|
1,63%
|
-5,07%
|
2,16%
|
1,63%
|
1,53%
|
59,14%
|
7,39%
|
19,60%
|
12,72%
|
24,23%
|
26,94%
|
|
|
0,74%
|
1,26%
|
1,12%
|
-0,62%
|
1,82%
|
1,31%
|
1,29%
|
-5,54%
|
0,66%
|
0,75%
|
1,32%
|
58,54%
|
5,81%
|
18,26%
|
11,55%
|
14,07%
|
26,69%
|
|
|
0,71
|
1,19
|
1,06
|
-0,59
|
1,70
|
1,22
|
1,18
|
-4,37
|
0,51
|
0,62
|
1,28
|
56,26
|
5,14
|
15,18
|
7,60
|
12,08
|
26,56
|
|
|
0,74
|
1,26
|
1,12
|
-0,62
|
1,82
|
1,31
|
1,29
|
-5,54
|
0,66
|
0,75
|
1,32
|
58,54
|
5,81
|
18,26
|
11,55
|
14,07
|
26,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,28
|
97,28
|
52,26
|
58,22
|
60,56
|
56,47
|
32,33
|
65,30
|
51,19
|
50,47
|
41,23
|
36,28
|
35,71
|
34,68
|
34,60
|
33,49
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,28
|
97,28
|
52,26
|
58,22
|
60,56
|
56,47
|
32,33
|
65,30
|
51,19
|
50,47
|
41,23
|
36,28
|
35,71
|
34,68
|
34,60
|
33,49
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|