P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
-79K
|
€
-21K
|
€
8K
|
€
-4K
|
€
-28K
|
€
21K
|
€
8K
|
€
22K
|
€
5K
|
|
|
€
-3K
|
€
-94K
|
€
43K
|
€
3K
|
€
-7K
|
€
-50K
|
€
-10K
|
€
547
|
€
11K
|
€
277
|
|
|
€
69K
|
€
163K
|
€
329K
|
€
51K
|
€
-42K
|
€
-35K
|
€
15K
|
€
25K
|
€
25K
|
€
20K
|
|
|
€
3K
|
€
8K
|
€
16K
|
€
8K
|
-
|
-
|
€
551
|
€
8K
|
€
17K
|
€
3K
|
|
|
€
3K
|
€
271
|
-
|
€
2K
|
€
343
|
€
28
|
€
608
|
|
€
1K
|
|
|
|
€
36K
|
€
35K
|
|
|
€
1K
|
€
18K
|
€
24K
|
€
-49
|
€
967
|
€
348
|
|
|
|
|
|
|
|
|
|
€
547
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
72,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-115K
|
€
-21K
|
€
6K
|
€
-5K
|
€
-48K
|
€
-4K
|
€
8K
|
€
19K
|
€
3K
|
|
|
€
-59K
|
€
-165K
|
€
-39K
|
€
5K
|
€
-6K
|
€
-49K
|
€
-10K
|
€
2K
|
€
13K
|
€
-3K
|
|
|
€
-3K
|
€
-94K
|
€
43K
|
€
3K
|
€
-7K
|
€
-50K
|
€
-10K
|
€
547
|
€
11K
|
€
277
|
|
|
€
52K
|
|
|
|
|
|
€
130
|
€
130
|
€
130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
35K
|
€
82K
|
€
47K
|
€
730
|
€
11K
|
€
6K
|
€
4K
|
€
4K
|
€
6K
|
|
|
€
50K
|
€
-43K
|
€
61K
|
€
4K
|
€
-5K
|
€
-49K
|
€
-4K
|
€
6K
|
€
17K
|
€
6K
|
|
|
€
27K
|
€
49K
|
€
204K
|
€
93K
|
€
-45K
|
€
-39K
|
€
-12K
|
€
-5K
|
€
-15K
|
€
2K
|
|
|
1,39
|
1,98
|
5,11
|
3,87
|
0,25
|
0,38
|
0,61
|
0,68
|
0,67
|
1,07
|
|
|
1,39
|
1,98
|
5,11
|
3,87
|
0,25
|
0,38
|
0,44
|
0,26
|
0,47
|
0,83
|
|
|
1,40
|
3,26
|
6,45
|
3,87
|
0,25
|
0,38
|
0,64
|
0,68
|
0,67
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
258K
|
€
423K
|
€
129K
|
€
18K
|
€
28K
|
€
47K
|
€
45K
|
€
76K
|
€
83K
|
|
|
€
68K
|
€
95K
|
€
95K
|
€
78K
|
€
60K
|
€
63K
|
€
32K
|
€
20K
|
€
51K
|
€
63K
|
|
|
€
68K
|
€
50K
|
€
49K
|
€
33K
|
€
60K
|
€
63K
|
€
29K
|
€
15K
|
€
45K
|
€
29K
|
|
|
-
|
€
45K
|
€
45K
|
€
45K
|
|
|
€
2K
|
€
5K
|
€
6K
|
€
34K
|
|
|
50,38%
|
63,20%
|
77,64%
|
39,79%
|
-234,37%
|
-128,48%
|
31,72%
|
55,67%
|
32,80%
|
24,33%
|
|
|
0
|
0,28
|
0,14
|
0,88
|
|
|
0,14
|
0,19
|
0,23
|
1,66
|
|
|
|
|
|
12,14
|
|
|
|
2,59
|
2,72
|
22,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,83%
|
-26,40%
|
18,60%
|
8,69%
|
13,07%
|
138,13%
|
-27,98%
|
25,24%
|
67,02%
|
29,79%
|
|
|
-4,83%
|
-57,38%
|
13,23%
|
6,10%
|
15,52%
|
142,48%
|
-66,32%
|
2,19%
|
43,96%
|
1,36%
|
|
|
-2,43
|
-36,26
|
10,27
|
2,43
|
-36,38
|
-183,06
|
-21,04
|
1,22
|
14,42
|
0,33
|
|
|
-4,83
|
-57,38
|
13,23
|
6,10
|
15,52
|
142,48
|
-66,32
|
2,19
|
43,96
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
|
|
|
0,30
|
1
|
|
|
|
|
|
|
€
44K
|
|
|
|
€
61K
|
€
24K
|
|
|
|