P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
94K
|
€
99K
|
€
63K
|
€
60K
|
€
11K
|
€
-36K
|
€
39K
|
€
48K
|
€
47K
|
€
9K
|
€
11K
|
€
9K
|
€
16K
|
€
30K
|
€
69K
|
€
58K
|
€
61K
|
€
47K
|
|
|
€
46K
|
€
70K
|
€
82K
|
€
37K
|
€
-279K
|
€
-13K
|
€
-58K
|
€
11K
|
€
18K
|
€
22K
|
€
-8K
|
€
-15K
|
€
20K
|
€
-12K
|
€
-9K
|
€
30K
|
€
23K
|
€
14K
|
€
14K
|
|
|
€
-15K
|
€
-62K
|
€
-132K
|
€
-214K
|
€
-250K
|
€
28K
|
€
41K
|
€
99K
|
€
88K
|
€
73K
|
€
51K
|
€
59K
|
€
74K
|
€
54K
|
€
67K
|
€
76K
|
€
57K
|
€
40K
|
€
26K
|
|
|
€
47K
|
€
65K
|
€
68K
|
€
37K
|
€
46K
|
€
5K
|
€
1K
|
€
37K
|
€
45K
|
€
42K
|
€
6K
|
€
8K
|
€
10K
|
€
16K
|
€
22K
|
€
69K
|
€
58K
|
€
53K
|
€
40K
|
|
|
€
5K
|
-
|
€
4K
|
|
|
|
€
6K
|
€
10K
|
€
12K
|
€
3K
|
€
1K
|
€
749
|
€
2K
|
€
568
|
€
541
|
€
992
|
€
597
|
€
814
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
€
11K
|
€
6K
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
17,12%
|
|
|
|
|
|
|
36,80%
|
25,76%
|
|
13,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
93K
|
€
97K
|
€
52K
|
€
57K
|
€
6K
|
€
-38K
|
€
37K
|
€
47K
|
€
45K
|
€
6K
|
€
8K
|
€
8K
|
€
16K
|
€
23K
|
€
67K
|
€
57K
|
€
59K
|
€
46K
|
|
|
€
47K
|
€
72K
|
€
83K
|
€
38K
|
€
42K
|
€
-11K
|
€
-56K
|
€
20K
|
€
29K
|
€
28K
|
€
-5K
|
€
-10K
|
€
-13K
|
€
-11K
|
€
-716
|
€
38K
|
€
27K
|
€
20K
|
€
16K
|
|
|
€
48K
|
€
71K
|
€
83K
|
€
38K
|
€
-278K
|
€
-12K
|
€
-56K
|
€
12K
|
€
19K
|
€
23K
|
€
-7K
|
€
-14K
|
€
-983
|
€
-12K
|
€
-9K
|
€
30K
|
€
23K
|
€
14K
|
€
14K
|
|
|
€
4K
|
€
15K
|
€
38K
|
€
0
|
€
8K
|
€
15K
|
€
6K
|
€
3K
|
€
9K
|
€
41K
|
€
6K
|
€
-8K
|
€
145K
|
€
8K
|
€
33K
|
€
35K
|
€
25K
|
€
54K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
32K
|
€
23K
|
€
16K
|
€
24K
|
€
1K
|
€
1K
|
€
592
|
€
17K
|
€
3K
|
€
2K
|
€
20K
|
€
19K
|
€
13K
|
€
18K
|
€
22K
|
€
5K
|
€
15K
|
€
8K
|
|
|
€
66K
|
€
91K
|
€
95K
|
€
51K
|
€
-264K
|
€
4K
|
€
-40K
|
€
28K
|
€
35K
|
€
40K
|
€
4K
|
€
2K
|
€
40K
|
€
15K
|
€
14K
|
€
59K
|
€
53K
|
€
52K
|
€
44K
|
|
|
€
-118K
|
€
-164K
|
€
-226K
|
€
-287K
|
€
-330K
|
€
-366K
|
€
-355K
|
€
21K
|
€
9K
|
€
-2K
|
€
-6K
|
€
3K
|
€
-256
|
€
-2K
|
€
-3K
|
€
11K
|
€
7K
|
€
-20K
|
€
-13K
|
|
|
0,31
|
0,26
|
0,19
|
0,11
|
0,10
|
0,05
|
0,06
|
1,49
|
1,21
|
0,92
|
0,75
|
1,11
|
0,99
|
0,94
|
0,94
|
1,35
|
1,37
|
0,61
|
0,62
|
|
|
0,31
|
0,26
|
0,19
|
0,11
|
0,10
|
0,05
|
0,06
|
1,49
|
1,21
|
0,92
|
0,75
|
1,11
|
0,99
|
0,94
|
0,94
|
1,35
|
1,37
|
0,61
|
0,62
|
|
|
0,31
|
0,26
|
0,19
|
0,11
|
0,10
|
0,88
|
0,91
|
1,49
|
1,21
|
0,92
|
0,75
|
1,11
|
0,99
|
0,95
|
0,94
|
1,35
|
1,37
|
0,62
|
0,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
195K
|
€
199K
|
€
154K
|
€
170K
|
€
479K
|
€
487K
|
€
219K
|
€
219K
|
€
204K
|
€
174K
|
€
193K
|
€
215K
|
€
88K
|
€
120K
|
€
113K
|
€
93K
|
€
103K
|
€
75K
|
|
|
€
187K
|
€
252K
|
€
326K
|
€
362K
|
€
415K
|
€
444K
|
€
438K
|
€
112K
|
€
123K
|
€
122K
|
€
113K
|
€
124K
|
€
130K
|
€
34K
|
€
54K
|
€
37K
|
€
36K
|
€
63K
|
€
49K
|
|
|
€
170K
|
€
221K
|
€
281K
|
€
322K
|
€
366K
|
€
384K
|
€
379K
|
€
43K
|
€
42K
|
€
29K
|
€
26K
|
€
30K
|
€
29K
|
€
28K
|
€
42K
|
€
31K
|
€
20K
|
€
53K
|
€
35K
|
|
|
€
16K
|
€
31K
|
€
45K
|
€
41K
|
€
48K
|
€
60K
|
€
60K
|
€
69K
|
€
81K
|
€
93K
|
€
88K
|
€
94K
|
€
100K
|
€
5K
|
€
11K
|
€
6K
|
€
16K
|
€
10K
|
€
14K
|
|
|
-8,66%
|
-31,59%
|
-66,25%
|
-138,61%
|
-146,99%
|
5,93%
|
8,48%
|
45,24%
|
40,06%
|
35,88%
|
29,33%
|
30,63%
|
34,62%
|
61,91%
|
55,46%
|
67,11%
|
61,56%
|
38,96%
|
34,82%
|
|
|
-1,08
|
-0,51
|
-0,34
|
-0,19
|
-0,19
|
2,12
|
1,44
|
0,70
|
0,92
|
1,27
|
1,72
|
1,59
|
1,35
|
0,09
|
0,17
|
0,08
|
0,27
|
0,25
|
0,54
|
|
|
2,80
|
2,73
|
3,37
|
6,97
|
7,21
|
72,92
|
|
3,03
|
2,64
|
2,68
|
18
|
16,46
|
17,09
|
2,06
|
2,37
|
0,55
|
0,63
|
1,07
|
1,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-432,34%
|
-147,70%
|
-72,37%
|
-23,75%
|
105,31%
|
15,74%
|
-96,56%
|
28,51%
|
40,23%
|
54,54%
|
7,15%
|
3,89%
|
54,10%
|
28,07%
|
20,95%
|
77,83%
|
93,15%
|
130,17%
|
168,86%
|
|
|
-305,60%
|
-113,96%
|
-62,13%
|
-17,14%
|
111,34%
|
-45,37%
|
-139,41%
|
11,15%
|
19,95%
|
30,56%
|
-15,98%
|
-25,81%
|
26,69%
|
-22,63%
|
-13,98%
|
39,27%
|
40,70%
|
34,32%
|
54,80%
|
|
|
26,48
|
36,00
|
41,16
|
23,76
|
-163,67
|
-2,69
|
-11,83
|
5,04
|
7,99
|
10,96
|
-4,69
|
-7,90
|
9,24
|
-14,01
|
-7,76
|
26,35
|
25,05
|
13,37
|
19,08
|
|
|
-305,60
|
-113,96
|
-62,13
|
-17,14
|
111,34
|
-45,37
|
-139,41
|
11,15
|
19,95
|
30,56
|
-15,98
|
-25,81
|
26,69
|
-22,63
|
-13,98
|
39,27
|
40,70
|
34,32
|
54,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|