P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
16K
|
€
20K
|
€
428
|
€
-2K
|
€
-377
|
€
18K
|
€
-10K
|
€
-1K
|
€
21K
|
€
33K
|
€
-2K
|
€
-7K
|
€
3K
|
€
-3K
|
€
11K
|
€
13K
|
|
|
€
-3K
|
€
14K
|
€
11K
|
€
-36K
|
€
-20K
|
€
-18K
|
€
-556
|
€
-20K
|
€
-23K
|
€
-4K
|
€
27K
|
€
-6K
|
€
61K
|
€
-5K
|
€
-11K
|
€
1K
|
€
3K
|
|
|
€
-89K
|
€
-86K
|
€
-100K
|
€
-111K
|
€
-75K
|
€
-55K
|
€
-38K
|
€
-37K
|
€
-17K
|
€
5K
|
€
10K
|
€
-17K
|
€
-11K
|
€
-72K
|
€
-67K
|
€
-57K
|
€
-58K
|
|
|
-
|
€
11K
|
€
13K
|
-
|
-
|
-
|
€
12K
|
€
410
|
€
619
|
€
19K
|
€
39K
|
-
|
-
|
€
565
|
-
|
€
7K
|
€
9K
|
|
|
|
€
2K
|
€
72
|
€
201
|
€
187
|
€
172
|
€
394
|
|
€
682
|
€
7K
|
|
€
176
|
€
63
|
€
117
|
|
|
€
215
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
15K
|
€
19K
|
€
-27K
|
€
-2K
|
€
-963
|
€
17K
|
€
-11K
|
€
-3K
|
€
17K
|
€
32K
|
€
-3K
|
€
-8K
|
€
801
|
€
-4K
|
€
10K
|
€
12K
|
|
|
€
-3K
|
€
14K
|
€
11K
|
€
-35K
|
€
-19K
|
€
-17K
|
€
-31
|
€
-20K
|
€
-12K
|
€
8K
|
€
28K
|
€
-5K
|
€
-10K
|
€
-2K
|
€
-8K
|
€
4K
|
€
5K
|
|
|
€
-3K
|
€
14K
|
€
11K
|
€
-36K
|
€
-20K
|
€
-18K
|
€
-556
|
€
-20K
|
€
-23K
|
€
-4K
|
€
27K
|
€
-6K
|
€
61K
|
€
-5K
|
€
-11K
|
€
1K
|
€
3K
|
|
|
-
|
€
0
|
-
|
€
-26K
|
€
4K
|
€
2K
|
€
38K
|
-
|
€
3K
|
€
72K
|
€
73
|
-
|
€
0
|
€
1K
|
€
126
|
€
349
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
8K
|
€
2K
|
€
8K
|
€
2K
|
€
9K
|
€
9K
|
€
4K
|
€
10K
|
€
25K
|
|
€
764
|
|
|
|
|
|
|
€
-2K
|
€
15K
|
€
18K
|
€
-28K
|
€
-3K
|
€
-1K
|
€
16K
|
€
-12K
|
€
-14K
|
€
5K
|
€
30K
|
€
-4K
|
€
64K
|
€
-2K
|
€
-7K
|
€
8K
|
€
10K
|
|
|
€
-90K
|
€
-90K
|
€
-104K
|
€
-123K
|
€
-121K
|
€
-115K
|
€
-111K
|
€
-89K
|
€
-77K
|
€
-60K
|
€
7K
|
€
-24K
|
€
-20K
|
€
-84K
|
€
-81K
|
€
-74K
|
€
-82K
|
|
|
0,03
|
0,22
|
0,15
|
0,06
|
0,14
|
0,06
|
0,22
|
0,10
|
0,10
|
0,19
|
1,35
|
0,22
|
0,16
|
0,04
|
0,04
|
0,04
|
0,08
|
|
|
0,03
|
0,22
|
0,15
|
0,06
|
0,14
|
0,06
|
0,22
|
0,10
|
0,10
|
0,19
|
1,35
|
0,22
|
0,16
|
0,04
|
0,04
|
0,03
|
0,07
|
|
|
0,03
|
0,22
|
0,15
|
0,06
|
0,14
|
0,06
|
0,22
|
0,10
|
0,10
|
0,19
|
1,35
|
0,22
|
0,16
|
0,04
|
0,04
|
0,04
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
28K
|
€
22K
|
€
20K
|
€
65K
|
€
66K
|
€
105K
|
€
62K
|
€
69K
|
€
79K
|
€
29K
|
€
13K
|
€
13K
|
€
15K
|
€
18K
|
€
21K
|
€
31K
|
|
|
€
93K
|
€
114K
|
€
122K
|
€
131K
|
€
140K
|
€
122K
|
€
142K
|
€
99K
|
€
86K
|
€
74K
|
€
19K
|
€
30K
|
€
24K
|
€
88K
|
€
85K
|
€
78K
|
€
89K
|
|
|
€
93K
|
€
114K
|
€
122K
|
€
131K
|
€
140K
|
€
122K
|
€
142K
|
€
99K
|
€
86K
|
€
74K
|
€
19K
|
€
30K
|
€
24K
|
€
88K
|
€
85K
|
€
78K
|
€
89K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2 782,03%
|
-308,76%
|
-460,47%
|
-567,23%
|
-115,84%
|
-83,56%
|
-35,89%
|
-59,84%
|
-24,80%
|
6,84%
|
33,42%
|
-131,95%
|
-88,36%
|
-474,53%
|
-382,02%
|
-270,23%
|
-183,79%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,48
|
6,53
|
|
|
|
8,58
|
|
|
4,31
|
0,61
|
|
|
109,25
|
|
7,57
|
7,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,53%
|
-17,19%
|
-18,42%
|
24,95%
|
3,67%
|
2,40%
|
-42,71%
|
31,10%
|
82,70%
|
90,31%
|
314,75%
|
20,72%
|
-571,70%
|
2,61%
|
9,77%
|
-13,81%
|
-17,77%
|
|
|
3,28%
|
-16,26%
|
-10,54%
|
32,32%
|
26,32%
|
32,03%
|
1,48%
|
53,77%
|
131,74%
|
-77,29%
|
277,85%
|
34,83%
|
-547,18%
|
7,17%
|
15,69%
|
-2,12%
|
-4,67%
|
|
|
-91,17
|
50,21
|
48,53
|
-183,30
|
-30,49
|
-26,77
|
-0,53
|
-32,18
|
-32,67
|
-5,29
|
92,86
|
-45,96
|
483,49
|
-34,04
|
-59,93
|
5,73
|
8,58
|
|
|
3,28
|
-16,26
|
-10,54
|
32,32
|
26,32
|
32,03
|
1,48
|
53,77
|
131,74
|
-77,29
|
277,85
|
34,83
|
-547,18
|
7,17
|
15,69
|
-2,12
|
-4,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,05
|
85,94
|
8,81
|
3,05
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,05
|
85,94
|
8,81
|
3,05
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|