P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
11K
|
€
-4K
|
€
19K
|
€
20K
|
€
10K
|
€
14K
|
€
14K
|
€
-6K
|
€
-23K
|
€
-17K
|
€
13K
|
€
133K
|
€
123K
|
€
73K
|
€
-21K
|
€
-100K
|
€
363K
|
€
-33K
|
|
|
€
-15K
|
€
-5K
|
€
-22K
|
€
1K
|
€
-66K
|
€
124K
|
€
144K
|
€
-116K
|
€
125K
|
€
99K
|
€
-316K
|
€
48K
|
€
-337K
|
€
237K
|
€
258K
|
€
34K
|
€
-179K
|
€
267K
|
€
-150K
|
|
|
€
207K
|
€
222K
|
€
227K
|
€
249K
|
€
247K
|
€
313K
|
€
2,79M
|
€
2,65M
|
€
2,76M
|
€
2,64M
|
€
2,54M
|
€
2,85M
|
€
2,81M
|
€
3,14M
|
€
2,90M
|
€
2,65M
|
€
2,61M
|
€
1,79M
|
€
1,53M
|
|
|
€
7K
|
€
14K
|
€
8K
|
€
20K
|
€
21K
|
€
18K
|
€
148K
|
€
140K
|
€
135K
|
€
129K
|
€
124K
|
€
149K
|
€
264K
|
€
270K
|
€
207K
|
€
124K
|
€
127K
|
€
456K
|
€
73K
|
|
|
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
€
14K
|
€
14K
|
€
14K
|
€
17K
|
€
5K
|
€
5K
|
€
2K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-158
|
€
8K
|
€
-7K
|
€
16K
|
€
18K
|
€
7K
|
€
12K
|
€
12K
|
€
-8K
|
€
-25K
|
€
-19K
|
€
11K
|
€
131K
|
€
120K
|
€
68K
|
€
-25K
|
€
-105K
|
€
358K
|
€
-41K
|
|
|
€
-32K
|
€
-24K
|
€
-39K
|
€
-16K
|
€
-14K
|
€
-23K
|
€
-17K
|
€
-18K
|
€
-37K
|
€
-55K
|
€
-51K
|
€
-23K
|
€
25K
|
€
52K
|
€
-2K
|
€
-123K
|
€
-205K
|
€
255K
|
€
-155K
|
|
|
€
-15K
|
€
-5K
|
€
-22K
|
€
1K
|
€
-66K
|
€
124K
|
€
144K
|
€
-116K
|
€
125K
|
€
99K
|
€
-316K
|
€
48K
|
€
-337K
|
€
237K
|
€
258K
|
€
34K
|
€
-179K
|
€
267K
|
€
-150K
|
|
|
€
4K
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
26K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
939
|
€
2K
|
€
0
|
€
0
|
€
29K
|
€
0
|
€
0
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
112K
|
€
101K
|
€
93K
|
€
58K
|
€
62K
|
€
146K
|
€
444K
|
€
109K
|
€
273K
|
€
102K
|
€
200K
|
€
242K
|
€
255K
|
€
223K
|
€
224K
|
€
51K
|
€
389K
|
€
64K
|
|
|
€
17K
|
€
27K
|
€
11K
|
€
34K
|
€
-34K
|
€
155K
|
€
172K
|
€
-87K
|
€
154K
|
€
129K
|
€
-284K
|
€
81K
|
€
-230K
|
€
305K
|
€
328K
|
€
132K
|
€
-79K
|
€
370K
|
€
-36K
|
|
|
€
-124K
|
€
-136K
|
€
-163K
|
€
-174K
|
€
-208K
|
€
-171K
|
€
2,30M
|
€
2,13M
|
€
2,09M
|
€
1,94M
|
€
1,81M
|
€
2,09M
|
€
2,01M
|
€
2,31M
|
€
2,01M
|
€
1,71M
|
€
1,57M
|
€
679K
|
€
222K
|
|
|
0,76
|
0,73
|
0,68
|
0,71
|
0,73
|
0,77
|
15,57
|
4,22
|
3,81
|
4,85
|
4,52
|
3,23
|
3,48
|
1,90
|
1,79
|
1,61
|
9,72
|
5,38
|
2,25
|
|
|
0,76
|
0,73
|
0,68
|
0,71
|
0,73
|
0,77
|
15,57
|
4,22
|
3,81
|
4,85
|
4,52
|
3,23
|
3,48
|
1,90
|
1,79
|
1,61
|
9,72
|
5,38
|
2,25
|
|
|
0,76
|
0,73
|
0,68
|
0,71
|
0,73
|
0,77
|
15,57
|
4,22
|
3,81
|
4,85
|
4,52
|
3,23
|
3,48
|
1,90
|
1,79
|
1,61
|
9,72
|
5,38
|
2,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
713K
|
€
719K
|
€
730K
|
€
852K
|
€
1,01M
|
€
1,07M
|
€
2,95M
|
€
3,31M
|
€
3,51M
|
€
3,14M
|
€
3,05M
|
€
3,79M
|
€
3,62M
|
€
5,71M
|
€
5,43M
|
€
5,44M
|
€
2,79M
|
€
1,95M
|
€
3,36M
|
|
|
€
506K
|
€
497K
|
€
503K
|
€
603K
|
€
763K
|
€
761K
|
€
158K
|
€
660K
|
€
745K
|
€
503K
|
€
513K
|
€
938K
|
€
811K
|
€
2,57M
|
€
2,52M
|
€
2,79M
|
€
181K
|
€
155K
|
€
1,83M
|
|
|
€
506K
|
€
497K
|
€
503K
|
€
603K
|
€
763K
|
€
761K
|
€
158K
|
€
660K
|
€
745K
|
€
503K
|
€
513K
|
€
938K
|
€
811K
|
€
2,57M
|
€
2,52M
|
€
2,79M
|
€
181K
|
€
155K
|
€
178K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,66M
|
|
29,06%
|
30,86%
|
31,14%
|
29,21%
|
24,49%
|
29,16%
|
94,64%
|
80,02%
|
78,76%
|
83,98%
|
83,18%
|
75,25%
|
77,58%
|
55,02%
|
53,51%
|
48,67%
|
93,53%
|
92,05%
|
45,42%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,08
|
|
|
59,60
|
|
37,27
|
42,79
|
106,84
|
13,28
|
57,04
|
|
|
|
89,24
|
6,19
|
21,37
|
37,11
|
|
|
0,43
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,07%
|
11,99%
|
4,78%
|
13,66%
|
-13,56%
|
49,42%
|
6,17%
|
-3,29%
|
5,58%
|
4,91%
|
-11,20%
|
2,86%
|
-8,21%
|
9,70%
|
11,30%
|
4,97%
|
-3,03%
|
20,64%
|
-2,39%
|
|
|
-7,07%
|
-2,41%
|
-9,54%
|
0,59%
|
-26,54%
|
39,65%
|
5,15%
|
-4,40%
|
4,52%
|
3,77%
|
-12,44%
|
1,68%
|
-12,00%
|
7,55%
|
8,88%
|
1,28%
|
-6,87%
|
14,88%
|
-9,86%
|
|
|
-2,06
|
-0,74
|
-2,97
|
0,17
|
-6,50
|
11,56
|
4,87
|
-3,52
|
3,56
|
3,16
|
-10,35
|
1,27
|
-9,31
|
4,15
|
4,75
|
0,62
|
-6,42
|
13,70
|
-4,48
|
|
|
-7,07
|
-2,41
|
-9,54
|
0,59
|
-26,54
|
39,65
|
5,15
|
-4,40
|
4,52
|
3,77
|
-12,44
|
1,68
|
-12,00
|
7,55
|
8,88
|
1,28
|
-6,87
|
14,88
|
-9,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|