PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
42K
|
€
24K
|
€
35K
|
€
-5K
|
€
-21K
|
€
9K
|
€
39K
|
€
33K
|
€
84K
|
€
144K
|
€
156K
|
€
76K
|
€
71K
|
€
108K
|
€
85K
|
€
79K
|
€
134K
|
€
77K
|
€
99K
|
|
|
€
-17K
|
€
15K
|
€
487
|
€
-88
|
€
-33K
|
€
-41K
|
€
-36K
|
€
-13K
|
€
-14K
|
€
36K
|
€
67K
|
€
29K
|
€
-55K
|
€
-43K
|
€
14K
|
€
-4K
|
€
-9K
|
€
28K
|
€
-21K
|
€
-7K
|
|
|
€
47K
|
€
63K
|
€
48K
|
€
48K
|
€
48K
|
€
80K
|
€
122K
|
€
158K
|
€
171K
|
€
184K
|
€
148K
|
€
81K
|
€
52K
|
€
107K
|
€
150K
|
€
136K
|
€
140K
|
€
149K
|
€
121K
|
€
141K
|
|
|
€
2K
|
€
23K
|
€
8K
|
€
10K
|
€
2K
|
€
4K
|
€
6K
|
€
10K
|
€
8K
|
€
54K
|
€
84K
|
€
41K
|
€
3K
|
€
5K
|
€
34K
|
€
12K
|
€
8K
|
€
55K
|
€
6K
|
€
19K
|
|
|
€
338
|
€
1K
|
€
4K
|
€
6K
|
€
3K
|
€
1K
|
€
6K
|
€
2K
|
€
749
|
€
10K
|
€
143
|
€
7K
|
€
2K
|
€
4K
|
€
2K
|
€
3K
|
€
1K
|
€
4K
|
€
6K
|
€
5K
|
|
|
€
9K
|
€
23K
|
€
16K
|
€
27K
|
€
11K
|
€
3K
|
€
28K
|
€
36K
|
€
31K
|
€
41K
|
€
72K
|
€
120K
|
€
116K
|
€
99K
|
€
79K
|
€
78K
|
€
74K
|
€
88K
|
€
79K
|
€
85K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
18K
|
€
6K
|
€
7K
|
€
-17K
|
€
-26K
|
€
-20K
|
€
2K
|
€
-143
|
€
42K
|
€
71K
|
€
35K
|
€
-41K
|
€
-29K
|
€
28K
|
€
6K
|
€
2K
|
€
44K
|
€
-3K
|
€
12K
|
|
|
€
-16K
|
€
16K
|
€
140
|
€
982
|
€
-32K
|
€
-41K
|
€
-35K
|
€
-12K
|
€
-14K
|
€
36K
|
€
67K
|
€
26K
|
€
-55K
|
€
-43K
|
€
13K
|
€
-9K
|
€
-9K
|
€
28K
|
€
-21K
|
€
-8K
|
|
|
€
-17K
|
€
15K
|
€
487
|
€
-88
|
€
-33K
|
€
-41K
|
€
-36K
|
€
-13K
|
€
-14K
|
€
36K
|
€
67K
|
€
29K
|
€
-55K
|
€
-43K
|
€
14K
|
€
-4K
|
€
-9K
|
€
28K
|
€
-21K
|
€
-7K
|
|
|
€
5K
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
3K
|
€
7K
|
€
6K
|
€
44K
|
€
8K
|
€
578
|
€
35K
|
-
|
€
867
|
€
-1
|
€
21K
|
€
1K
|
€
1K
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
42K
|
€
25K
|
€
28K
|
€
23K
|
€
26K
|
€
62K
|
€
81K
|
€
93K
|
€
135K
|
€
110K
|
€
61K
|
€
60K
|
€
68K
|
€
96K
|
€
65K
|
€
69K
|
€
106K
|
€
66K
|
€
100K
|
|
|
€
-13K
|
€
18K
|
€
6K
|
€
6K
|
€
-18K
|
€
-27K
|
€
-21K
|
€
2K
|
€
-90
|
€
42K
|
€
71K
|
€
38K
|
€
-40K
|
€
-29K
|
€
29K
|
€
11K
|
€
2K
|
€
44K
|
€
-3K
|
€
13K
|
|
|
€
36K
|
€
54K
|
€
37K
|
€
30K
|
€
24K
|
€
46K
|
€
75K
|
€
104K
|
€
108K
|
€
152K
|
€
119K
|
€
48K
|
€
51K
|
€
92K
|
€
118K
|
€
86K
|
€
97K
|
€
97K
|
€
56K
|
€
96K
|
|
|
33,04
|
21,87
|
6,97
|
3,68
|
3,94
|
10,38
|
8,85
|
8,92
|
15,40
|
6,46
|
6,81
|
1,73
|
2,31
|
2,81
|
2,92
|
2,99
|
3,74
|
2,85
|
2,06
|
3,34
|
|
|
33,04
|
21,51
|
6,77
|
3,52
|
3,71
|
10,05
|
8,70
|
8,81
|
15,21
|
6,41
|
6,74
|
1,70
|
2,28
|
2,80
|
2,92
|
2,99
|
3,73
|
2,84
|
2,06
|
3,33
|
|
|
33,90
|
23,19
|
7,07
|
3,68
|
3,94
|
10,38
|
8,85
|
8,92
|
15,40
|
6,46
|
6,81
|
1,73
|
2,31
|
2,88
|
2,95
|
3,01
|
3,76
|
2,85
|
2,06
|
3,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
66K
|
€
54K
|
€
59K
|
€
56K
|
€
85K
|
€
131K
|
€
171K
|
€
178K
|
€
212K
|
€
168K
|
€
148K
|
€
97K
|
€
164K
|
€
214K
|
€
180K
|
€
175K
|
€
202K
|
€
177K
|
€
221K
|
|
|
€
1K
|
€
3K
|
€
6K
|
€
11K
|
€
8K
|
€
5K
|
€
10K
|
€
13K
|
€
8K
|
€
28K
|
€
20K
|
€
66K
|
€
45K
|
€
57K
|
€
63K
|
€
43K
|
€
35K
|
€
53K
|
€
56K
|
€
80K
|
|
|
€
1K
|
€
2K
|
€
6K
|
€
11K
|
€
8K
|
€
5K
|
€
10K
|
€
13K
|
€
8K
|
€
28K
|
€
20K
|
€
66K
|
€
39K
|
€
50K
|
€
61K
|
€
43K
|
€
35K
|
€
52K
|
€
53K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
2K
|
|
|
€
964
|
€
3K
|
€
39K
|
|
|
97,63%
|
96,05%
|
88,68%
|
80,85%
|
85,46%
|
94,27%
|
92,67%
|
92,34%
|
95,78%
|
86,89%
|
87,87%
|
55,04%
|
53,82%
|
65,24%
|
70,35%
|
75,89%
|
79,91%
|
73,66%
|
68,29%
|
63,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,11
|
0,06
|
0,02
|
|
|
0,01
|
0,03
|
0,27
|
|
|
|
0,14
|
1,02
|
1,51
|
|
|
|
5,88
|
|
0,67
|
0,29
|
1,92
|
|
|
2,29
|
7,71
|
23,10
|
1,22
|
|
6,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-28,10%
|
27,92%
|
13,27%
|
13,43%
|
-37,30%
|
-33,15%
|
-17,59%
|
1,26%
|
-0,05%
|
22,62%
|
47,98%
|
46,55%
|
-76,77%
|
-26,60%
|
19,22%
|
8,17%
|
1,50%
|
29,42%
|
-2,29%
|
8,92%
|
|
|
-35,66%
|
23,89%
|
1,01%
|
-0,19%
|
-68,51%
|
-51,22%
|
-29,77%
|
-8,04%
|
-8,11%
|
19,73%
|
45,07%
|
35,52%
|
-104,37%
|
-40,34%
|
9,29%
|
-2,78%
|
-6,22%
|
18,90%
|
-17,09%
|
-4,86%
|
|
|
-34,82
|
22,94
|
0,90
|
-0,15
|
-58,55
|
-48,28
|
-27,58
|
-7,42
|
-7,77
|
17,14
|
39,60
|
19,55
|
-56,17
|
-26,31
|
6,54
|
-2,11
|
-4,97
|
13,92
|
-11,67
|
-3,11
|
|
|
-35,66
|
23,89
|
1,01
|
-0,19
|
-68,51
|
-51,22
|
-29,77
|
-8,04
|
-8,11
|
19,73
|
45,07
|
35,52
|
-104,37
|
-40,34
|
9,29
|
-2,78
|
-6,22
|
18,90
|
-17,09
|
-4,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0,80
|
0,10
|
0,40
|
1,50
|
1,80
|
3,20
|
2,10
|
1,60
|
1,40
|
1,60
|
1,50
|
1,40
|
1,40
|
|
|
|
|
|
|
|
|
€
28K
|
€
45K
|
€
309K
|
€
101K
|
€
48K
|
€
67K
|
€
36K
|
€
47K
|
€
50K
|
€
56K
|
€
46K
|
€
59K
|
€
56K
|
€
61K
|