P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
38K
|
€
28K
|
€
45K
|
€
37K
|
€
40K
|
€
-3K
|
€
1K
|
€
24K
|
€
38K
|
€
8K
|
€
4K
|
€
15K
|
€
-19K
|
|
|
€
4K
|
€
5K
|
€
-10K
|
€
7K
|
€
-1K
|
€
5K
|
€
-52K
|
€
839
|
€
361
|
€
9K
|
€
-14K
|
€
-5K
|
€
4K
|
€
-44K
|
|
|
€
-30K
|
€
-34K
|
€
-39K
|
€
-28K
|
€
-35K
|
€
-34K
|
€
-40K
|
€
13K
|
€
12K
|
€
12K
|
€
3K
|
€
17K
|
€
22K
|
€
18K
|
|
|
€
24K
|
€
24K
|
€
19K
|
€
29K
|
€
23K
|
€
28K
|
-
|
€
1K
|
€
3K
|
€
13K
|
€
94
|
€
6K
|
€
19K
|
€
7K
|
|
|
|
|
|
|
|
|
€
84
|
€
1K
|
€
5K
|
€
4K
|
€
2K
|
€
71
|
€
32
|
€
4K
|
|
|
|
|
|
|
|
|
|
€
-730
|
€
20K
|
€
21K
|
€
10K
|
€
727
|
€
756
|
€
10K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
34K
|
€
24K
|
€
41K
|
€
32K
|
€
39K
|
€
-5K
|
€
992
|
€
3K
|
€
16K
|
€
-4K
|
€
3K
|
€
13K
|
€
-30K
|
|
|
€
10K
|
€
10K
|
€
-4K
|
€
14K
|
€
6K
|
€
13K
|
€
-49K
|
€
992
|
€
642
|
€
9K
|
€
-14K
|
€
-7K
|
€
5K
|
€
-42K
|
|
|
€
4K
|
€
5K
|
€
-10K
|
€
7K
|
€
-1K
|
€
5K
|
€
-52K
|
€
839
|
€
361
|
€
9K
|
€
-14K
|
€
-5K
|
€
4K
|
€
-44K
|
|
|
€
0
|
€
3K
|
€
14K
|
€
15K
|
€
0
|
€
0
|
€
765K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
11K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
6K
|
€
2K
|
€
586
|
€
16K
|
€
20K
|
€
17K
|
€
28K
|
€
26K
|
€
18K
|
€
9K
|
€
8K
|
€
8K
|
€
320
|
|
|
€
29K
|
€
29K
|
€
18K
|
€
35K
|
€
25K
|
€
32K
|
€
-8K
|
€
839
|
€
3K
|
€
16K
|
€
-5K
|
€
4K
|
€
11K
|
€
-32K
|
|
|
€
-374K
|
€
-372K
|
€
-367K
|
€
-341K
|
€
-332K
|
€
-328K
|
€
-331K
|
€
-7K
|
€
-6K
|
€
-9K
|
€
-25K
|
€
-18K
|
€
-16K
|
€
-21K
|
|
|
0,02
|
0,01
|
0
|
0
|
0,05
|
0,06
|
0,05
|
0,83
|
0,87
|
0,70
|
0,26
|
0,57
|
0,59
|
0,50
|
|
|
0,02
|
0,01
|
0
|
0
|
0,05
|
0,06
|
0,05
|
0,83
|
0,87
|
0,70
|
0,26
|
0,57
|
0,59
|
0,50
|
|
|
0,02
|
0,01
|
0
|
0
|
0,05
|
0,06
|
0,05
|
0,83
|
0,87
|
0,70
|
0,26
|
0,57
|
0,59
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
616K
|
€
637K
|
€
654K
|
€
668K
|
€
697K
|
€
727K
|
€
751K
|
€
51K
|
€
56K
|
€
41K
|
€
36K
|
€
61K
|
€
61K
|
€
66K
|
|
|
€
646K
|
€
671K
|
€
693K
|
€
696K
|
€
732K
|
€
761K
|
€
791K
|
€
39K
|
€
44K
|
€
29K
|
€
33K
|
€
44K
|
€
39K
|
€
47K
|
|
|
€
383K
|
€
377K
|
€
369K
|
€
342K
|
€
348K
|
€
348K
|
€
349K
|
€
39K
|
€
44K
|
€
29K
|
€
33K
|
€
42K
|
€
39K
|
€
42K
|
|
|
€
262K
|
€
293K
|
€
324K
|
€
354K
|
€
384K
|
€
413K
|
€
442K
|
|
|
|
|
€
2K
|
|
€
6K
|
|
|
-4,80%
|
-5,33%
|
-5,89%
|
-4,22%
|
-5,06%
|
-4,71%
|
-5,29%
|
24,77%
|
21,14%
|
28,31%
|
7,41%
|
27,62%
|
35,72%
|
27,92%
|
|
|
-8,87
|
-8,64
|
-8,41
|
-12,57
|
-10,88
|
-12,06
|
-11,13
|
|
|
|
|
0,12
|
|
0,32
|
|
|
18,91
|
19,48
|
28,83
|
16,78
|
22,62
|
19,38
|
|
39
|
13,49
|
1,80
|
|
16,01
|
3,11
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-97,70%
|
-84,51%
|
-46,81%
|
-124,30%
|
-72,17%
|
-93,18%
|
20,96%
|
6,59%
|
25,30%
|
138,90%
|
-178,53%
|
25,02%
|
51,24%
|
-172,36%
|
|
|
-14,83%
|
-13,47%
|
26,84%
|
-25,16%
|
2,86%
|
-15,94%
|
132,07%
|
6,59%
|
3,03%
|
76,88%
|
-528,45%
|
-30,66%
|
16,16%
|
-237,54%
|
|
|
0,71
|
0,72
|
-1,58
|
1,06
|
-0,14
|
0,75
|
-6,99
|
1,63
|
0,64
|
21,76
|
-39,13
|
-8,47
|
5,77
|
-66,33
|
|
|
-14,83
|
-13,47
|
26,84
|
-25,16
|
2,86
|
-15,94
|
132,07
|
6,59
|
3,03
|
76,88
|
-528,45
|
-30,66
|
16,16
|
-237,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,46
|
3,75
|
1,91
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,46
|
3,75
|
1,91
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
0,20
|
|
|
0,30
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
70K
|
€
52K
|
|
|
€
33K
|