PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
24K
|
€
13K
|
€
23K
|
€
21K
|
€
52K
|
€
32K
|
€
37K
|
€
37K
|
€
32K
|
€
29K
|
€
40K
|
€
32K
|
€
26K
|
€
25K
|
€
19K
|
€
10K
|
€
26K
|
€
30K
|
€
28K
|
|
|
€
10K
|
€
12K
|
€
901
|
€
13K
|
€
11K
|
€
37K
|
€
16K
|
€
20K
|
€
15K
|
€
11K
|
€
5K
|
€
17K
|
€
13K
|
€
8K
|
€
7K
|
€
4K
|
€
-1K
|
€
7K
|
€
8K
|
€
8K
|
|
|
€
47K
|
€
45K
|
€
42K
|
€
51K
|
€
49K
|
€
48K
|
€
21K
|
€
15K
|
€
9K
|
€
9K
|
€
8K
|
€
15K
|
€
12K
|
€
8K
|
€
9K
|
€
11K
|
€
25K
|
€
38K
|
€
32K
|
€
25K
|
|
|
€
27K
|
€
26K
|
€
10K
|
€
26K
|
€
24K
|
€
56K
|
€
30K
|
€
30K
|
€
30K
|
€
25K
|
€
22K
|
€
35K
|
€
26K
|
€
22K
|
€
21K
|
€
16K
|
€
7K
|
€
27K
|
€
28K
|
€
25K
|
|
|
€
5K
|
€
6K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|
€
2K
|
€
6K
|
€
11K
|
€
4K
|
€
6K
|
€
11K
|
€
13K
|
€
12K
|
€
10K
|
€
10K
|
€
6K
|
€
5K
|
€
8K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
14K
|
€
14K
|
€
10K
|
€
12K
|
€
13K
|
€
9K
|
€
9K
|
€
10K
|
€
18K
|
€
12K
|
€
805
|
€
805
|
€
805
|
|
|
72,81%
|
81,49%
|
1 109,69%
|
78,12%
|
91,84%
|
27,15%
|
64,12%
|
70,26%
|
98,38%
|
92,99%
|
252,26%
|
77,09%
|
73,25%
|
109,54%
|
134,03%
|
479,80%
|
|
11,84%
|
9,76%
|
10,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
22K
|
€
8K
|
€
22K
|
€
20K
|
€
50K
|
€
29K
|
€
36K
|
€
36K
|
€
30K
|
€
27K
|
€
39K
|
€
30K
|
€
24K
|
€
23K
|
€
17K
|
€
8K
|
€
25K
|
€
29K
|
€
26K
|
|
|
€
21K
|
€
20K
|
€
6K
|
€
19K
|
€
16K
|
€
47K
|
€
22K
|
€
29K
|
€
27K
|
€
20K
|
€
17K
|
€
30K
|
€
20K
|
€
17K
|
€
16K
|
€
10K
|
€
546
|
€
14K
|
€
16K
|
€
15K
|
|
|
€
10K
|
€
12K
|
€
901
|
€
13K
|
€
11K
|
€
37K
|
€
16K
|
€
20K
|
€
15K
|
€
11K
|
€
5K
|
€
17K
|
€
13K
|
€
8K
|
€
7K
|
€
4K
|
€
-1K
|
€
7K
|
€
8K
|
€
8K
|
|
|
€
0
|
€
3K
|
€
1K
|
€
0
|
€
7K
|
€
15K
|
€
3K
|
€
-5K
|
-
|
-
|
€
17K
|
€
1K
|
€
27K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
764
|
€
5K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
30K
|
€
31K
|
€
43K
|
€
33K
|
€
45K
|
€
18K
|
€
20K
|
€
19K
|
€
9K
|
€
22K
|
€
36K
|
€
26K
|
|
€
11K
|
€
18K
|
€
6K
|
€
23K
|
€
19K
|
€
8K
|
|
|
€
12K
|
€
15K
|
€
3K
|
€
16K
|
€
14K
|
€
40K
|
€
23K
|
€
27K
|
€
24K
|
€
21K
|
€
15K
|
€
26K
|
€
22K
|
€
15K
|
€
15K
|
€
11K
|
€
6K
|
€
18K
|
€
20K
|
€
19K
|
|
|
€
35K
|
€
30K
|
€
28K
|
€
36K
|
€
31K
|
€
33K
|
€
19K
|
€
9K
|
€
10K
|
€
10K
|
€
8K
|
€
20K
|
€
16K
|
€
24K
|
€
23K
|
€
24K
|
€
38K
|
€
44K
|
€
38K
|
€
32K
|
|
|
2,74
|
1,97
|
2,06
|
2,41
|
2,35
|
2,20
|
1,65
|
1,25
|
1,29
|
1,36
|
1,23
|
1,57
|
1,51
|
2,04
|
1,67
|
1,79
|
2,63
|
3,31
|
3,04
|
2,69
|
|
|
2,74
|
1,97
|
2,06
|
2,41
|
2,35
|
2,20
|
1,65
|
1,25
|
1,29
|
1,36
|
1,23
|
1,57
|
1,51
|
2,04
|
1,67
|
1,79
|
2,63
|
3,31
|
3,04
|
2,69
|
|
|
2,74
|
1,97
|
2,06
|
2,41
|
2,35
|
2,20
|
1,67
|
1,25
|
1,31
|
1,37
|
1,26
|
1,57
|
1,54
|
2,05
|
1,67
|
1,79
|
2,66
|
3,31
|
3,06
|
2,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
75K
|
€
69K
|
€
77K
|
€
71K
|
€
75K
|
€
50K
|
€
53K
|
€
64K
|
€
64K
|
€
81K
|
€
85K
|
€
84K
|
€
67K
|
€
81K
|
€
84K
|
€
95K
|
€
102K
|
€
106K
|
€
107K
|
|
|
€
20K
|
€
31K
|
€
26K
|
€
26K
|
€
23K
|
€
28K
|
€
29K
|
€
38K
|
€
55K
|
€
55K
|
€
73K
|
€
70K
|
€
72K
|
€
59K
|
€
72K
|
€
72K
|
€
70K
|
€
64K
|
€
73K
|
€
83K
|
|
|
€
20K
|
€
31K
|
€
26K
|
€
26K
|
€
23K
|
€
28K
|
€
28K
|
€
37K
|
€
35K
|
€
27K
|
€
35K
|
€
36K
|
€
30K
|
€
23K
|
€
34K
|
€
30K
|
€
23K
|
€
19K
|
€
18K
|
€
18K
|
|
|
|
|
|
|
|
|
|
€
807
|
€
19K
|
€
28K
|
€
37K
|
€
34K
|
€
42K
|
€
35K
|
€
38K
|
€
42K
|
€
47K
|
€
45K
|
€
55K
|
€
64K
|
|
|
70,30%
|
59,30%
|
61,58%
|
66,52%
|
68,07%
|
63,32%
|
42,03%
|
28,87%
|
14,36%
|
14,09%
|
10,17%
|
18,14%
|
13,74%
|
12,17%
|
10,97%
|
13,62%
|
26,68%
|
37,48%
|
30,60%
|
23,22%
|
|
|
|
|
|
|
|
|
|
0,05
|
2,08
|
3,08
|
4,48
|
2,20
|
3,60
|
4,36
|
4,31
|
3,72
|
1,84
|
1,17
|
1,70
|
2,55
|
|
|
0,86
|
1,40
|
3,25
|
1,19
|
1,15
|
0,55
|
0,98
|
1,05
|
1,54
|
1,82
|
2,70
|
1,79
|
2,45
|
2,44
|
3,09
|
4,22
|
9,28
|
2,54
|
2,57
|
3,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,68%
|
32,61%
|
7,34%
|
30,30%
|
29,72%
|
82,85%
|
111,50%
|
176,48%
|
255,45%
|
227,60%
|
176,77%
|
170,51%
|
191,69%
|
183,03%
|
164,81%
|
93,99%
|
23,48%
|
47,99%
|
62,83%
|
76,96%
|
|
|
20,76%
|
27,52%
|
2,13%
|
24,90%
|
22,40%
|
77,18%
|
74,66%
|
132,96%
|
157,07%
|
119,36%
|
57,62%
|
111,59%
|
110,45%
|
95,84%
|
84,11%
|
32,23%
|
-3,99%
|
17,70%
|
25,46%
|
31,45%
|
|
|
14,60
|
16,32
|
1,31
|
16,56
|
15,25
|
48,87
|
31,38
|
38,38
|
22,56
|
16,82
|
5,86
|
20,24
|
15,17
|
11,66
|
9,23
|
4,39
|
-1,06
|
6,64
|
7,79
|
7,30
|
|
|
20,76
|
27,52
|
2,13
|
24,90
|
22,40
|
77,18
|
74,66
|
132,96
|
157,07
|
119,36
|
57,62
|
111,59
|
110,45
|
95,84
|
84,11
|
32,23
|
-3,99
|
17,70
|
25,46
|
31,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|