P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
41K
|
€
31K
|
€
42K
|
€
35K
|
€
32K
|
€
33K
|
€
18K
|
€
34K
|
€
35K
|
€
22K
|
€
23K
|
€
27K
|
€
27K
|
€
23K
|
€
23K
|
€
25K
|
€
22K
|
€
10K
|
€
38K
|
|
|
€
84K
|
€
25K
|
€
9K
|
€
18K
|
€
13K
|
€
12K
|
€
13K
|
€
8K
|
€
12K
|
€
10K
|
€
5K
|
€
16K
|
€
8K
|
€
9K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
5K
|
€
22K
|
|
|
€
217K
|
€
145K
|
€
131K
|
€
137K
|
€
150K
|
€
145K
|
€
135K
|
€
123K
|
€
115K
|
€
103K
|
€
93K
|
€
88K
|
€
72K
|
€
64K
|
€
55K
|
€
48K
|
€
42K
|
€
35K
|
€
28K
|
€
23K
|
|
|
€
153K
|
€
51K
|
€
35K
|
€
48K
|
€
41K
|
€
38K
|
€
38K
|
€
23K
|
€
38K
|
€
38K
|
€
24K
|
€
27K
|
€
28K
|
€
29K
|
€
24K
|
€
24K
|
€
28K
|
€
24K
|
€
12K
|
€
41K
|
|
|
€
8K
|
€
4K
|
€
1K
|
€
5K
|
€
3K
|
€
2K
|
€
1K
|
€
348
|
€
5K
|
€
3K
|
€
1K
|
|
€
4K
|
€
2K
|
€
987
|
€
735
|
€
2K
|
€
250
|
€
45
|
€
255
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
11K
|
€
15K
|
€
32K
|
€
8K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
14,70%
|
43,22%
|
161,94%
|
175,03%
|
58,84%
|
13,66%
|
12,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
5,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
40K
|
€
30K
|
€
42K
|
€
35K
|
€
32K
|
€
32K
|
€
17K
|
€
33K
|
€
33K
|
€
20K
|
€
21K
|
€
25K
|
€
26K
|
€
22K
|
€
22K
|
€
24K
|
€
21K
|
€
10K
|
€
37K
|
|
|
€
123K
|
€
38K
|
€
14K
|
€
26K
|
€
18K
|
€
15K
|
€
15K
|
€
13K
|
€
20K
|
€
20K
|
€
8K
|
€
10K
|
€
13K
|
€
13K
|
€
11K
|
€
11K
|
€
12K
|
€
11K
|
€
7K
|
€
34K
|
|
|
€
84K
|
€
25K
|
€
9K
|
€
18K
|
€
13K
|
€
8K
|
€
11K
|
€
9K
|
€
14K
|
€
12K
|
€
6K
|
€
9K
|
€
8K
|
€
9K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
5K
|
€
22K
|
|
|
€
64K
|
€
7K
|
€
3K
|
€
2K
|
|
€
6K
|
€
72K
|
€
6K
|
€
1K
|
€
8K
|
€
3K
|
€
2K
|
€
46K
|
€
5K
|
€
1K
|
€
811
|
€
7K
|
€
38K
|
€
3K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
61K
|
€
47K
|
€
19K
|
€
40K
|
€
43K
|
€
34K
|
€
62K
|
€
72K
|
€
62K
|
€
52K
|
€
45K
|
€
25K
|
€
49K
|
|
€
29K
|
€
26K
|
€
10K
|
€
12K
|
€
22K
|
|
|
€
93K
|
€
27K
|
€
25K
|
€
34K
|
€
30K
|
€
28K
|
€
30K
|
€
12K
|
€
24K
|
€
23K
|
€
17K
|
€
28K
|
€
20K
|
€
22K
|
€
17K
|
€
17K
|
€
19K
|
€
17K
|
€
7K
|
€
26K
|
|
|
€
145K
|
€
91K
|
€
78K
|
€
66K
|
€
42K
|
€
47K
|
€
41K
|
€
72K
|
€
72K
|
€
64K
|
€
64K
|
€
55K
|
€
48K
|
€
58K
|
€
45K
|
€
33K
|
€
21K
|
€
13K
|
€
18K
|
€
14K
|
|
|
7
|
12,23
|
13,90
|
5,68
|
4,70
|
5,23
|
5,58
|
43,06
|
8,48
|
5,46
|
9,79
|
9,38
|
6,07
|
10,32
|
8,29
|
7,06
|
2,15
|
1,95
|
5,09
|
1,94
|
|
|
6,80
|
10,81
|
13
|
5,68
|
4,70
|
5,23
|
5,58
|
43,06
|
8,48
|
5,25
|
9,31
|
9,38
|
6,07
|
10,32
|
8,29
|
7,06
|
2,15
|
1,95
|
4,63
|
1,94
|
|
|
7
|
12,23
|
14,39
|
6,81
|
8,59
|
9,23
|
10,60
|
69,04
|
12,61
|
7,42
|
12,26
|
12,13
|
6,07
|
10,32
|
8,29
|
7,06
|
2,15
|
1,95
|
5,09
|
2,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
153K
|
€
137K
|
€
153K
|
€
169K
|
€
168K
|
€
161K
|
€
125K
|
€
126K
|
€
122K
|
€
111K
|
€
110K
|
€
98K
|
€
71K
|
€
64K
|
€
61K
|
€
71K
|
€
64K
|
€
32K
|
€
39K
|
|
|
€
46K
|
€
8K
|
€
6K
|
€
16K
|
€
19K
|
€
23K
|
€
26K
|
€
2K
|
€
10K
|
€
17K
|
€
14K
|
€
18K
|
€
25K
|
€
6K
|
€
10K
|
€
13K
|
€
29K
|
€
29K
|
€
4K
|
€
15K
|
|
|
€
24K
|
€
8K
|
€
6K
|
€
14K
|
€
11K
|
€
11K
|
€
9K
|
€
2K
|
€
10K
|
€
14K
|
€
7K
|
€
7K
|
€
10K
|
€
6K
|
€
6K
|
€
5K
|
€
18K
|
€
14K
|
€
4K
|
€
15K
|
|
|
€
22K
|
|
-
|
€
2K
|
€
7K
|
€
12K
|
€
17K
|
|
|
€
3K
|
€
7K
|
€
11K
|
€
16K
|
|
€
4K
|
€
8K
|
€
12K
|
€
15K
|
|
|
|
|
82,58%
|
94,74%
|
95,59%
|
89,36%
|
88,95%
|
86,12%
|
83,77%
|
98,58%
|
91,72%
|
84,72%
|
84,34%
|
80,38%
|
74,05%
|
90,18%
|
84,81%
|
78,79%
|
58,77%
|
54,30%
|
86,33%
|
59,20%
|
|
|
0,10
|
|
0
|
0,02
|
0,05
|
0,08
|
0,13
|
|
|
0,02
|
0,07
|
0,13
|
0,22
|
|
0,07
|
0,16
|
0,27
|
0,44
|
|
|
|
|
0,34
|
0,20
|
0,20
|
0,39
|
0,54
|
0,74
|
0,82
|
0,10
|
0,29
|
0,50
|
0,72
|
0,84
|
1
|
0,24
|
0,45
|
0,60
|
1,24
|
1,39
|
0,46
|
0,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,06%
|
18,95%
|
19,23%
|
25,12%
|
19,93%
|
19,64%
|
22,33%
|
9,68%
|
21,09%
|
22,51%
|
18,04%
|
31,44%
|
28,29%
|
34,28%
|
31,50%
|
35,70%
|
44,16%
|
49,20%
|
24,99%
|
111,31%
|
|
|
38,74%
|
17,10%
|
7,22%
|
13,16%
|
8,59%
|
8,20%
|
9,96%
|
6,32%
|
10,30%
|
9,68%
|
5,36%
|
18,06%
|
11,70%
|
14,38%
|
11,60%
|
13,27%
|
17,23%
|
19,73%
|
16,19%
|
92,67%
|
|
|
31,99
|
16,20
|
6,90
|
11,76
|
7,64
|
7,06
|
8,34
|
6,23
|
9,45
|
8,20
|
4,52
|
14,52
|
8,66
|
12,97
|
9,84
|
10,46
|
10,13
|
10,71
|
13,98
|
54,86
|
|
|
38,74
|
17,10
|
7,22
|
13,16
|
8,59
|
8,20
|
9,96
|
6,32
|
10,30
|
9,68
|
5,36
|
18,06
|
11,70
|
14,38
|
11,60
|
13,27
|
17,23
|
19,73
|
16,19
|
92,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|