P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
81K
|
€
66K
|
€
102K
|
€
43K
|
€
57K
|
€
57K
|
€
85K
|
€
-16K
|
€
54K
|
€
58K
|
€
69K
|
€
76K
|
€
85K
|
€
43K
|
€
93K
|
€
59K
|
€
56K
|
€
65K
|
€
57K
|
|
|
€
60K
|
€
49K
|
€
40K
|
€
59K
|
€
9K
|
€
24K
|
€
22K
|
€
54K
|
€
-27K
|
€
21K
|
€
18K
|
€
7K
|
€
-5K
|
€
22K
|
€
15K
|
€
56K
|
€
34K
|
€
30K
|
€
33K
|
€
26K
|
|
|
€
270K
|
€
212K
|
€
214K
|
€
174K
|
€
175K
|
€
166K
|
€
239K
|
€
217K
|
€
163K
|
€
189K
|
€
168K
|
€
151K
|
€
144K
|
€
159K
|
€
137K
|
€
122K
|
€
101K
|
€
107K
|
€
88K
|
€
66K
|
|
|
€
109K
|
€
94K
|
€
81K
|
€
116K
|
€
50K
|
€
66K
|
€
66K
|
€
100K
|
€
8K
|
€
61K
|
€
63K
|
€
51K
|
€
45K
|
€
59K
|
€
35K
|
€
101K
|
€
67K
|
€
63K
|
€
72K
|
€
51K
|
|
|
€
22K
|
€
8K
|
€
6K
|
€
21K
|
€
130
|
€
4K
|
€
3K
|
€
1K
|
€
375
|
€
6K
|
€
5K
|
€
3K
|
€
1K
|
€
7K
|
€
16K
|
€
19K
|
€
4K
|
€
1K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
36K
|
€
33K
|
€
8K
|
|
|
€
1K
|
|
€
2K
|
|
|
€
833
|
€
52K
|
-
|
€
61K
|
|
€
7K
|
|
|
|
|
|
|
€
100K
|
|
|
€
35K
|
€
40K
|
€
10K
|
€
12K
|
€
8K
|
|
|
1,40%
|
104,07%
|
0,00%
|
101,73%
|
|
29,03%
|
|
|
|
|
|
|
|
|
|
62,44%
|
118,39%
|
33,78%
|
35,86%
|
30,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
78K
|
€
65K
|
€
101K
|
€
43K
|
€
57K
|
€
56K
|
€
83K
|
€
-17K
|
€
53K
|
€
57K
|
€
45K
|
€
39K
|
€
52K
|
€
29K
|
€
91K
|
€
58K
|
€
53K
|
€
64K
|
€
51K
|
|
|
€
80K
|
€
68K
|
€
55K
|
€
83K
|
€
13K
|
€
32K
|
€
31K
|
€
64K
|
€
-27K
|
€
32K
|
€
29K
|
€
12K
|
€
-5K
|
€
29K
|
€
16K
|
€
71K
|
€
44K
|
€
35K
|
€
44K
|
€
33K
|
|
|
€
60K
|
€
49K
|
€
40K
|
€
59K
|
€
9K
|
€
24K
|
€
22K
|
€
54K
|
€
-27K
|
€
21K
|
€
18K
|
€
7K
|
€
-5K
|
€
22K
|
€
15K
|
€
56K
|
€
34K
|
€
30K
|
€
33K
|
€
26K
|
|
|
€
2K
|
€
2K
|
€
-14K
|
€
1K
|
€
0
|
€
33K
|
€
44K
|
€
45K
|
€
0
|
€
14K
|
€
13K
|
€
7K
|
€
72K
|
€
28K
|
€
2K
|
€
38K
|
€
7K
|
€
8K
|
€
4K
|
€
64K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
377K
|
€
284K
|
€
210K
|
€
248K
|
€
146K
|
€
117K
|
€
189K
|
€
172K
|
€
150K
|
€
121K
|
€
167K
|
€
136K
|
€
143K
|
€
130K
|
€
99K
|
€
53K
|
€
45K
|
€
31K
|
€
22K
|
€
36K
|
|
|
€
69K
|
€
59K
|
€
50K
|
€
78K
|
€
38K
|
€
49K
|
€
47K
|
€
73K
|
€
-17K
|
€
42K
|
€
45K
|
€
40K
|
€
39K
|
€
44K
|
€
27K
|
€
76K
|
€
48K
|
€
48K
|
€
54K
|
€
44K
|
|
|
€
266K
|
€
200K
|
€
194K
|
€
138K
|
€
130K
|
€
102K
|
€
171K
|
€
179K
|
€
128K
|
€
145K
|
€
117K
|
€
110K
|
€
103K
|
€
104K
|
€
86K
|
€
68K
|
€
56K
|
€
59K
|
€
34K
|
€
-17K
|
|
|
3,10
|
2,66
|
3,46
|
2,03
|
3,75
|
2,92
|
2,69
|
4,30
|
3,40
|
3,72
|
2,43
|
2,95
|
2,18
|
2,25
|
2,21
|
1,67
|
1,86
|
2,81
|
1,78
|
0,77
|
|
|
3,01
|
2,54
|
3,26
|
1,91
|
3,36
|
2,57
|
2,50
|
3,92
|
3,06
|
3,30
|
2,27
|
2,75
|
2,01
|
2,09
|
1,93
|
1,55
|
1,71
|
2,68
|
1,68
|
0,73
|
|
|
3,20
|
2,72
|
3,53
|
2,05
|
3,82
|
2,96
|
2,72
|
4,44
|
3,44
|
3,75
|
2,44
|
3,11
|
2,19
|
2,25
|
2,21
|
1,67
|
1,86
|
2,81
|
1,78
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
397K
|
€
332K
|
€
293K
|
€
315K
|
€
237K
|
€
245K
|
€
353K
|
€
294K
|
€
216K
|
€
243K
|
€
251K
|
€
233K
|
€
283K
|
€
251K
|
€
216K
|
€
239K
|
€
171K
|
€
150K
|
€
146K
|
€
140K
|
|
|
€
127K
|
€
120K
|
€
79K
|
€
141K
|
€
62K
|
€
79K
|
€
114K
|
€
78K
|
€
53K
|
€
53K
|
€
82K
|
€
82K
|
€
139K
|
€
92K
|
€
79K
|
€
117K
|
€
70K
|
€
43K
|
€
59K
|
€
74K
|
|
|
€
123K
|
€
118K
|
€
77K
|
€
133K
|
€
46K
|
€
53K
|
€
100K
|
€
52K
|
€
53K
|
€
53K
|
€
82K
|
€
53K
|
€
87K
|
€
83K
|
€
71K
|
€
102K
|
€
64K
|
€
33K
|
€
44K
|
€
74K
|
|
|
|
|
-
|
€
8K
|
€
15K
|
€
25K
|
€
13K
|
€
23K
|
|
|
|
€
25K
|
€
52K
|
€
10K
|
€
8K
|
€
15K
|
€
6K
|
€
10K
|
€
14K
|
|
|
|
68,13%
|
63,78%
|
73,00%
|
55,15%
|
73,66%
|
67,85%
|
67,63%
|
73,63%
|
75,30%
|
78,06%
|
67,26%
|
64,78%
|
50,79%
|
63,17%
|
63,29%
|
51,01%
|
59,13%
|
71,44%
|
59,84%
|
47,36%
|
|
|
|
|
0
|
0,04
|
0,09
|
0,15
|
0,05
|
0,11
|
|
|
|
0,17
|
0,36
|
0,06
|
0,06
|
0,13
|
0,05
|
0,09
|
0,16
|
|
|
|
1,42
|
1,54
|
1,21
|
1,40
|
1,46
|
1,39
|
2,04
|
0,93
|
|
1,01
|
1,45
|
1,84
|
3,58
|
1,79
|
2,75
|
1,28
|
1,21
|
0,80
|
0,92
|
1,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,42%
|
27,79%
|
23,41%
|
44,71%
|
21,79%
|
29,45%
|
19,54%
|
33,73%
|
-10,36%
|
22,28%
|
26,92%
|
26,42%
|
27,45%
|
27,77%
|
20,07%
|
62,22%
|
47,28%
|
44,50%
|
61,21%
|
67,01%
|
|
|
22,07%
|
23,39%
|
18,72%
|
34,26%
|
5,00%
|
14,73%
|
9,22%
|
24,85%
|
-16,40%
|
11,07%
|
10,56%
|
4,71%
|
-3,48%
|
13,72%
|
10,81%
|
45,93%
|
33,45%
|
27,61%
|
38,20%
|
39,86%
|
|
|
15,03
|
14,92
|
13,66
|
18,90
|
3,68
|
9,99
|
6,23
|
18,30
|
-12,35
|
8,64
|
7,11
|
3,05
|
-1,76
|
8,66
|
6,84
|
23,43
|
19,78
|
19,73
|
22,86
|
18,88
|
|
|
22,07
|
23,39
|
18,72
|
34,26
|
5,00
|
14,73
|
9,22
|
24,85
|
-16,40
|
11,07
|
10,56
|
4,71
|
-3,48
|
13,72
|
10,81
|
45,93
|
33,45
|
27,61
|
38,20
|
39,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1
|
1
|
0,30
|
|
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
36K
|
€
33K
|
€
26K
|
|
|
€
12K
|
|
|