P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
105K
|
€
70K
|
€
86K
|
€
56K
|
€
51K
|
€
111K
|
€
97K
|
€
110K
|
€
68K
|
€
88K
|
€
72K
|
€
102K
|
€
44K
|
€
55K
|
|
|
€
51K
|
€
32K
|
€
6K
|
€
29K
|
€
274
|
€
-28K
|
€
14K
|
€
3K
|
€
20K
|
€
11K
|
€
21K
|
€
6K
|
€
27K
|
€
-19K
|
€
-58K
|
|
|
€
184K
|
€
133K
|
€
101K
|
€
95K
|
€
66K
|
€
65K
|
€
94K
|
€
79K
|
€
77K
|
€
57K
|
€
47K
|
€
26K
|
€
20K
|
€
-8K
|
€
12K
|
|
|
€
105K
|
€
81K
|
€
49K
|
€
70K
|
€
39K
|
€
35K
|
€
83K
|
€
66K
|
€
86K
|
€
56K
|
€
67K
|
€
55K
|
€
78K
|
€
32K
|
€
37K
|
|
|
€
22K
|
€
8K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
942
|
€
942
|
€
876
|
|
€
1K
|
|
|
|
|
|
|
|
|
-
|
€
227
|
€
2K
|
€
2K
|
|
|
|
€
2K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
95K
|
€
64K
|
€
83K
|
€
52K
|
€
46K
|
€
105K
|
€
89K
|
€
104K
|
€
67K
|
€
83K
|
€
68K
|
€
97K
|
€
40K
|
€
52K
|
|
|
€
82K
|
€
59K
|
€
24K
|
€
41K
|
€
11K
|
€
-6K
|
€
49K
|
€
34K
|
€
43K
|
€
36K
|
€
42K
|
€
29K
|
€
63K
|
€
8K
|
€
-34K
|
|
|
€
51K
|
€
32K
|
€
6K
|
€
29K
|
€
274
|
€
-28K
|
€
14K
|
€
3K
|
€
20K
|
€
11K
|
€
21K
|
€
6K
|
€
27K
|
€
-19K
|
€
-58K
|
|
|
€
9K
|
€
-90
|
€
9K
|
€
29K
|
€
42K
|
€
12K
|
€
22K
|
€
26K
|
€
217K
|
€
11K
|
€
18K
|
€
40K
|
€
27K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
11K
|
€
25K
|
€
31K
|
€
52K
|
€
29K
|
€
5K
|
€
4K
|
€
3K
|
€
2K
|
€
5K
|
€
2K
|
€
1K
|
€
105
|
€
3K
|
|
|
€
85K
|
€
68K
|
€
46K
|
€
71K
|
€
42K
|
€
24K
|
€
71K
|
€
57K
|
€
80K
|
€
42K
|
€
62K
|
€
45K
|
€
62K
|
€
13K
|
€
28K
|
|
|
€
-244K
|
€
-230K
|
€
-203K
|
€
-156K
|
€
-139K
|
€
-161K
|
€
-156K
|
€
-153K
|
€
-237K
|
€
-119K
|
€
-59K
|
€
-57K
|
€
-61K
|
€
-57K
|
€
-42K
|
|
|
0,16
|
0,19
|
0,17
|
0,25
|
0,42
|
0,19
|
0,07
|
0,13
|
0,06
|
0,05
|
0,12
|
0,09
|
0,08
|
0,06
|
0,24
|
|
|
0,16
|
0,19
|
0,17
|
0,25
|
0,42
|
0,19
|
0,07
|
0,13
|
0,06
|
0,05
|
0,12
|
0,09
|
0,08
|
0,06
|
0,24
|
|
|
0,16
|
0,19
|
0,17
|
0,25
|
0,42
|
0,19
|
0,07
|
0,13
|
0,06
|
0,05
|
0,12
|
0,09
|
0,08
|
0,06
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
540K
|
€
572K
|
€
596K
|
€
640K
|
€
700K
|
€
636K
|
€
650K
|
€
696K
|
€
717K
|
€
552K
|
€
575K
|
€
606K
|
€
614K
|
€
631K
|
€
671K
|
|
|
€
355K
|
€
439K
|
€
495K
|
€
545K
|
€
634K
|
€
570K
|
€
557K
|
€
617K
|
€
640K
|
€
494K
|
€
528K
|
€
580K
|
€
595K
|
€
638K
|
€
659K
|
|
|
€
289K
|
€
282K
|
€
244K
|
€
210K
|
€
240K
|
€
198K
|
€
168K
|
€
175K
|
€
253K
|
€
126K
|
€
67K
|
€
63K
|
€
66K
|
€
61K
|
€
56K
|
|
|
€
66K
|
€
156K
|
€
251K
|
€
335K
|
€
394K
|
€
372K
|
€
389K
|
€
441K
|
€
388K
|
€
369K
|
€
461K
|
€
517K
|
€
528K
|
€
577K
|
€
603K
|
|
|
34,13%
|
23,30%
|
16,97%
|
14,83%
|
9,38%
|
10,29%
|
14,43%
|
11,41%
|
10,72%
|
10,40%
|
8,15%
|
4,22%
|
3,20%
|
-1,20%
|
1,74%
|
|
|
0,36
|
1,17
|
2,48
|
3,54
|
6
|
5,69
|
4,14
|
5,55
|
5,04
|
6,43
|
9,84
|
20,26
|
26,90
|
-76,31
|
51,77
|
|
|
3,06
|
4,60
|
7,76
|
6,58
|
12,09
|
12,41
|
5,31
|
6,91
|
6,15
|
7,37
|
6,40
|
8,51
|
6,10
|
15,93
|
12,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,09%
|
51,22%
|
45,87%
|
74,49%
|
63,33%
|
36,16%
|
75,11%
|
72,31%
|
104,56%
|
72,41%
|
131,99%
|
175,07%
|
316,14%
|
-168,04%
|
237,52%
|
|
|
27,67%
|
24,07%
|
6,21%
|
30,80%
|
0,42%
|
-43,56%
|
15,35%
|
3,21%
|
25,39%
|
18,30%
|
45,54%
|
23,08%
|
138,51%
|
254,06%
|
-500,71%
|
|
|
9,44
|
5,61
|
1,05
|
4,57
|
0,04
|
-4,48
|
2,21
|
0,37
|
2,72
|
1,90
|
3,71
|
0,97
|
4,43
|
-3,05
|
-8,70
|
|
|
27,67
|
24,07
|
6,21
|
30,80
|
0,42
|
-43,56
|
15,35
|
3,21
|
25,39
|
18,30
|
45,54
|
23,08
|
138,51
|
254,06
|
-500,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
|
|
|
|