P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
321K
|
€
350K
|
€
324K
|
€
113K
|
€
158K
|
€
166K
|
€
178K
|
€
306K
|
€
494K
|
€
497K
|
€
498K
|
€
706K
|
€
1,02M
|
€
97K
|
€
1,15M
|
€
784K
|
€
1,08M
|
€
918K
|
€
430K
|
|
|
€
9K
|
€
35K
|
€
25K
|
€
119K
|
€
-337
|
€
-889
|
€
4K
|
€
18K
|
€
102K
|
€
130K
|
€
166K
|
€
32K
|
€
82K
|
€
452K
|
€
-332K
|
€
172K
|
€
49K
|
€
273K
|
€
271K
|
€
56K
|
|
|
€
1,24M
|
€
1,23M
|
€
1,20M
|
€
1,17M
|
€
1,05M
|
€
1,05M
|
€
1,05M
|
€
1,05M
|
€
1,03M
|
€
929K
|
€
799K
|
€
632K
|
€
600K
|
€
518K
|
€
66K
|
€
398K
|
€
226K
|
€
166K
|
€
-107K
|
€
-377K
|
|
|
€
205K
|
€
274K
|
€
281K
|
€
256K
|
€
115K
|
€
133K
|
€
121K
|
€
132K
|
€
403K
|
€
391K
|
€
399K
|
€
345K
|
€
517K
|
€
826K
|
€
36K
|
€
860K
|
€
580K
|
€
833K
|
€
629K
|
€
285K
|
|
|
€
17K
|
€
23K
|
€
64K
|
€
46K
|
€
16K
|
€
5K
|
€
13K
|
€
62K
|
€
93K
|
€
153K
|
€
147K
|
€
96K
|
€
502K
|
€
83K
|
€
78K
|
€
162K
|
€
122K
|
€
99K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
2K
|
|
|
|
|
|
|
€
2K
|
€
6K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
303K
|
€
327K
|
€
273K
|
€
96K
|
€
125K
|
€
107K
|
€
125K
|
€
294K
|
€
482K
|
€
462K
|
€
458K
|
€
686K
|
€
1,01M
|
€
48K
|
€
1,06M
|
€
719K
|
€
1,04M
|
€
892K
|
€
405K
|
|
|
€
210K
|
€
303K
|
€
327K
|
€
264K
|
€
88K
|
€
73K
|
€
83K
|
€
97K
|
€
241K
|
€
320K
|
€
418K
|
€
357K
|
€
507K
|
€
920K
|
€
-19K
|
€
833K
|
€
460K
|
€
757K
|
€
597K
|
€
283K
|
|
|
€
9K
|
€
35K
|
€
25K
|
€
119K
|
€
-337
|
€
-889
|
€
4K
|
€
18K
|
€
102K
|
€
130K
|
€
166K
|
€
32K
|
€
82K
|
€
452K
|
€
-332K
|
€
172K
|
€
49K
|
€
273K
|
€
271K
|
€
56K
|
|
|
|
|
€
-5K
|
-
|
€
-207K
|
|
|
€
43K
|
€
4K
|
€
-78K
|
€
81
|
€
349K
|
€
81
|
€
42K
|
€
2K
|
€
81
|
€
64K
|
€
519K
|
€
15K
|
€
913K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
222K
|
€
63K
|
€
192K
|
€
108K
|
€
66K
|
€
18K
|
€
72K
|
€
40K
|
€
234K
|
€
180K
|
€
655K
|
€
185K
|
€
88K
|
€
6K
|
€
527K
|
€
636K
|
€
134K
|
€
135K
|
€
298
|
€
167
|
|
|
€
9K
|
€
35K
|
€
25K
|
€
128K
|
€
8K
|
€
52K
|
€
28K
|
€
46K
|
€
154K
|
€
293K
|
€
211K
|
€
134K
|
€
261K
|
€
545K
|
€
-265K
|
€
401K
|
€
307K
|
€
556K
|
€
566K
|
€
177K
|
|
|
€
1,88M
|
€
1,88M
|
€
1,84M
|
€
1,81M
|
€
1,69M
|
€
1,14M
|
€
1,10M
|
€
1,20M
|
€
1,17M
|
€
1,02M
|
€
661K
|
€
459K
|
€
683K
|
€
430K
|
€
-105K
|
€
161K
|
€
-233K
|
€
-465K
|
€
-474K
|
€
-1,01M
|
|
|
1,44
|
1,44
|
1,31
|
1,54
|
1,54
|
1,41
|
1,47
|
1,38
|
1,35
|
1,24
|
1,10
|
1,07
|
1,09
|
1,06
|
0,99
|
1,03
|
0,96
|
0,93
|
0,92
|
0,79
|
|
|
1,01
|
0,91
|
0,95
|
0,92
|
0,73
|
0,66
|
0,48
|
0,49
|
0,40
|
0,32
|
0,36
|
0,24
|
0,27
|
0,21
|
0,13
|
0,17
|
0,06
|
0,06
|
0,04
|
0,04
|
|
|
1,44
|
1,44
|
1,31
|
1,54
|
1,68
|
1,55
|
1,64
|
1,50
|
1,46
|
1,32
|
1,15
|
1,11
|
1,14
|
1,10
|
1,02
|
1,08
|
0,97
|
0,93
|
0,92
|
0,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,22M
|
€
6,12M
|
€
7,73M
|
€
5,17M
|
€
4,83M
|
€
4,49M
|
€
4,07M
|
€
4,90M
|
€
5,09M
|
€
5,91M
|
€
7,93M
|
€
8,06M
|
€
8,59M
|
€
8,83M
|
€
7,82M
|
€
6,61M
|
€
7,32M
|
€
7,39M
|
€
6,29M
|
€
5,12M
|
|
|
€
4,98M
|
€
4,89M
|
€
6,53M
|
€
4,00M
|
€
3,78M
|
€
3,44M
|
€
3,02M
|
€
3,85M
|
€
4,06M
|
€
4,98M
|
€
7,13M
|
€
7,43M
|
€
7,99M
|
€
8,31M
|
€
7,75M
|
€
6,21M
|
€
7,09M
|
€
7,22M
|
€
6,40M
|
€
5,50M
|
|
|
€
4,33M
|
€
4,24M
|
€
5,88M
|
€
3,35M
|
€
2,87M
|
€
2,53M
|
€
2,10M
|
€
2,88M
|
€
3,12M
|
€
4,04M
|
€
6,18M
|
€
6,47M
|
€
7,00M
|
€
7,33M
|
€
6,81M
|
€
5,25M
|
€
6,39M
|
€
6,49M
|
€
5,64M
|
€
4,74M
|
|
|
€
648K
|
€
648K
|
€
648K
|
€
648K
|
€
654K
|
€
662K
|
€
666K
|
€
710K
|
€
685K
|
€
685K
|
€
692K
|
€
701K
|
€
709K
|
€
717K
|
€
685K
|
€
685K
|
€
693K
|
€
715K
|
€
743K
|
€
759K
|
|
|
19,96%
|
20,13%
|
15,49%
|
22,64%
|
21,77%
|
23,43%
|
25,86%
|
21,43%
|
20,26%
|
15,72%
|
10,07%
|
7,84%
|
6,98%
|
5,87%
|
0,84%
|
6,03%
|
3,09%
|
2,25%
|
-1,69%
|
-7,37%
|
|
|
0,52
|
0,53
|
0,54
|
0,55
|
0,62
|
0,63
|
0,63
|
0,68
|
0,67
|
0,74
|
0,87
|
1,11
|
1,18
|
1,38
|
10,37
|
1,72
|
3,07
|
4,30
|
-6,97
|
-2,01
|
|
|
23,72
|
16,15
|
19,95
|
14,67
|
39,33
|
27,49
|
28,28
|
30,75
|
13,82
|
10,32
|
15,43
|
16,24
|
11,65
|
8,21
|
160,32
|
5,85
|
9,87
|
6,94
|
7,17
|
13,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,76%
|
2,86%
|
2,13%
|
10,91%
|
0,78%
|
4,90%
|
2,69%
|
4,38%
|
14,94%
|
31,53%
|
26,38%
|
21,11%
|
43,52%
|
105,18%
|
-401,19%
|
100,72%
|
135,92%
|
334,15%
|
-530,39%
|
-46,95%
|
|
|
0,76%
|
2,86%
|
2,13%
|
10,18%
|
-0,03%
|
-0,08%
|
0,43%
|
1,74%
|
9,88%
|
14,02%
|
20,81%
|
5,11%
|
13,62%
|
87,25%
|
-502,72%
|
43,16%
|
21,49%
|
164,12%
|
-253,77%
|
-14,86%
|
|
|
0,15
|
0,58
|
0,33
|
2,30
|
-0,01
|
-0,02
|
0,11
|
0,37
|
2,00
|
2,20
|
2,10
|
0,40
|
0,95
|
5,12
|
-4,25
|
2,60
|
0,66
|
3,70
|
4,30
|
1,09
|
|
|
0,76
|
2,86
|
2,13
|
10,18
|
-0,03
|
-0,08
|
0,43
|
1,74
|
9,88
|
14,02
|
20,81
|
5,11
|
13,62
|
87,25
|
-502,72
|
43,16
|
21,49
|
164,12
|
-253,77
|
-14,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
31,02
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
31,02
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|