P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,01M
|
€
2,89M
|
€
1,69M
|
€
1,19M
|
€
2,23M
|
€
1,81M
|
€
998K
|
€
1,24M
|
€
1,43M
|
€
1,64M
|
€
1,36M
|
€
1,13M
|
€
1,29M
|
€
1,26M
|
€
831K
|
€
704K
|
€
455K
|
|
|
€
-84K
|
€
891K
|
€
77K
|
€
-1,03M
|
€
90K
|
€
438K
|
€
143K
|
€
-54K
|
€
116K
|
€
288K
|
€
110K
|
€
-206K
|
€
19K
|
€
142K
|
€
51K
|
€
68K
|
€
5K
|
|
|
€
1,68M
|
€
1,76M
|
€
873K
|
€
796K
|
€
325K
|
€
235K
|
€
702K
|
€
559K
|
€
613K
|
€
490K
|
€
202K
|
€
92K
|
€
298K
|
€
279K
|
€
137K
|
€
85K
|
€
17K
|
|
|
29,60
|
34,90
|
32
|
36
|
32,50
|
29,40
|
19,10
|
32,50
|
36,90
|
35,90
|
34,50
|
38,70
|
36
|
29,60
|
22,60
|
18
|
6,60
|
|
|
€
246K
|
€
1,05M
|
€
336K
|
€
28K
|
€
483K
|
€
761K
|
€
411K
|
€
246K
|
€
382K
|
€
540K
|
€
332K
|
€
61K
|
€
214K
|
€
367K
|
€
194K
|
€
198K
|
€
103K
|
|
|
€
77K
|
€
101K
|
€
144K
|
€
1K
|
€
22K
|
€
14K
|
€
276
|
€
5K
|
€
19K
|
€
61K
|
€
9K
|
€
7K
|
€
8K
|
€
6K
|
€
7K
|
€
21K
|
€
6K
|
|
|
€
1,73M
|
€
1,65M
|
€
1,25M
|
€
1,29M
|
€
1,63M
|
€
857K
|
€
519K
|
€
916K
|
€
978K
|
€
976K
|
€
953K
|
€
1,05M
|
€
996K
|
€
810K
|
€
592K
|
€
457K
|
€
325K
|
|
|
Dividendes
|
|
|
|
|
|
€
905K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
206,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
1,24M
|
€
432K
|
€
-108K
|
€
591K
|
€
945K
|
€
475K
|
€
321K
|
€
450K
|
€
655K
|
€
408K
|
€
82K
|
€
288K
|
€
443K
|
€
237K
|
€
245K
|
€
129K
|
|
|
€
-5K
|
€
989K
|
€
178K
|
€
-983K
|
€
138K
|
€
617K
|
€
166K
|
€
-25K
|
€
187K
|
€
404K
|
€
151K
|
€
-162K
|
€
55K
|
€
224K
|
€
92K
|
€
136K
|
€
40K
|
|
|
€
-84K
|
€
891K
|
€
77K
|
€
-1,03M
|
€
90K
|
€
436K
|
€
143K
|
€
-54K
|
€
116K
|
€
288K
|
€
110K
|
€
-206K
|
€
19K
|
€
142K
|
€
51K
|
€
68K
|
€
5K
|
|
|
€
222K
|
€
38K
|
€
204K
|
€
2,22M
|
€
835K
|
€
712K
|
€
250K
|
€
668K
|
€
428K
|
€
122K
|
€
162K
|
€
142K
|
€
399K
|
€
371K
|
€
160K
|
€
198K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
36K
|
€
83K
|
€
23K
|
€
52K
|
€
74K
|
€
89K
|
€
54K
|
€
48K
|
€
27K
|
€
22K
|
€
23K
|
€
25K
|
€
1K
|
€
725
|
€
5K
|
|
|
€
186K
|
€
1,14M
|
€
331K
|
€
-154K
|
€
544K
|
€
767K
|
€
453K
|
€
291K
|
€
380K
|
€
539K
|
€
367K
|
€
38K
|
€
252K
|
€
361K
|
€
197K
|
€
177K
|
€
94K
|
|
|
€
-414K
|
€
-179K
|
€
-959K
|
€
-595K
|
€
85K
|
€
39K
|
€
111K
|
€
128K
|
€
76K
|
€
177K
|
€
-37K
|
€
-86K
|
€
124K
|
€
138K
|
€
-226K
|
€
-265K
|
€
-285K
|
|
|
0,87
|
0,95
|
0,76
|
0,77
|
1,03
|
1,03
|
1,12
|
1,09
|
1,06
|
1,20
|
0,95
|
0,91
|
1,14
|
1,24
|
0,63
|
0,56
|
0,56
|
|
|
0,82
|
0,91
|
0,60
|
0,50
|
0,54
|
0,63
|
1,12
|
1,09
|
1,06
|
1,20
|
0,95
|
0,91
|
1,14
|
1,24
|
0,63
|
0,56
|
0,56
|
|
|
0,88
|
0,96
|
0,77
|
0,78
|
1,04
|
1,03
|
1,18
|
1,12
|
1,06
|
1,20
|
0,95
|
0,91
|
1,14
|
1,24
|
0,63
|
0,56
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,53M
|
€
7,07M
|
€
7,14M
|
€
6,15M
|
€
4,71M
|
€
3,16M
|
€
2,39M
|
€
3,05M
|
€
2,54M
|
€
2,03M
|
€
1,75M
|
€
2,07M
|
€
2,28M
|
€
1,83M
|
€
1,36M
|
€
1,30M
|
€
1,22M
|
|
|
€
4,85M
|
€
5,31M
|
€
6,27M
|
€
5,35M
|
€
4,38M
|
€
2,93M
|
€
1,69M
|
€
2,49M
|
€
1,92M
|
€
1,54M
|
€
1,55M
|
€
1,97M
|
€
1,98M
|
€
1,55M
|
€
1,22M
|
€
1,21M
|
€
1,20M
|
|
|
€
3,06M
|
€
3,33M
|
€
3,98M
|
€
2,56M
|
€
2,46M
|
€
1,35M
|
€
850K
|
€
1,42M
|
€
1,33M
|
€
892K
|
€
696K
|
€
967K
|
€
868K
|
€
568K
|
€
618K
|
€
610K
|
€
641K
|
|
|
€
1,74M
|
€
1,93M
|
€
2,26M
|
€
2,75M
|
€
1,92M
|
€
1,58M
|
€
798K
|
€
1,02M
|
€
589K
|
€
648K
|
€
850K
|
€
1,01M
|
€
1,11M
|
€
980K
|
€
607K
|
€
604K
|
€
564K
|
|
|
25,72%
|
24,93%
|
12,22%
|
12,94%
|
6,92%
|
7,43%
|
29,37%
|
18,34%
|
24,16%
|
24,14%
|
11,56%
|
4,47%
|
13,08%
|
15,27%
|
10,04%
|
6,56%
|
1,42%
|
|
|
1,03
|
1,10
|
2,59
|
3,46
|
5,90
|
6,71
|
1,14
|
1,82
|
0,96
|
1,32
|
4,21
|
10,91
|
3,73
|
3,51
|
4,44
|
7,09
|
32,40
|
|
|
18,31
|
4,29
|
14,50
|
|
7,41
|
3,10
|
3,55
|
7,76
|
4,27
|
2,35
|
3,79
|
24,21
|
6,88
|
3,50
|
5,16
|
4,95
|
9,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,09%
|
64,66%
|
37,95%
|
-19,40%
|
167,04%
|
326,10%
|
64,42%
|
52,10%
|
61,98%
|
109,97%
|
181,54%
|
41,45%
|
84,72%
|
129,35%
|
144,24%
|
207,99%
|
539,44%
|
|
|
-5,01%
|
50,51%
|
8,82%
|
-129,40%
|
27,77%
|
186,16%
|
20,43%
|
-9,65%
|
19,00%
|
58,76%
|
54,35%
|
-222,88%
|
6,38%
|
51,03%
|
37,66%
|
79,57%
|
28,75%
|
|
|
-1,29
|
12,59
|
1,08
|
-16,75
|
1,92
|
13,83
|
6,00
|
-1,77
|
4,59
|
14,19
|
6,28
|
-9,96
|
0,83
|
7,79
|
3,78
|
5,22
|
0,41
|
|
|
-5,01
|
50,51
|
8,82
|
-129,40
|
27,77
|
186,16
|
20,43
|
-9,65
|
19,00
|
58,76
|
54,35
|
-222,88
|
6,38
|
51,03
|
37,66
|
79,57
|
28,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,60
|
34,90
|
32
|
36
|
32,50
|
29,40
|
19,10
|
32,50
|
36,90
|
35,90
|
34,50
|
38,70
|
36
|
29,60
|
22,60
|
18
|
6,60
|
|
|
€
59K
|
€
47K
|
€
39K
|
€
36K
|
€
50K
|
€
29K
|
€
27K
|
€
28K
|
€
27K
|
€
27K
|
€
28K
|
€
27K
|
€
28K
|
€
27K
|
€
26K
|
€
25K
|
€
49K
|