P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
46K
|
€
46K
|
€
1,06M
|
€
147K
|
€
36K
|
€
35K
|
€
61K
|
€
44K
|
€
71K
|
€
81K
|
€
82K
|
€
81K
|
€
82K
|
€
81K
|
€
78K
|
|
|
|
€
8K
|
€
91K
|
€
-27K
|
€
355K
|
€
98K
|
€
-32K
|
€
-26K
|
€
-7K
|
€
-26K
|
€
-2K
|
€
5K
|
€
4K
|
€
1K
|
€
573
|
€
-6K
|
€
-4K
|
|
|
|
€
306K
|
€
298K
|
€
207K
|
€
234K
|
€
27K
|
€
-71K
|
€
-39K
|
€
-13K
|
€
-6K
|
€
20K
|
€
23K
|
€
17K
|
€
13K
|
€
12K
|
€
11K
|
€
18K
|
€
19K
|
|
|
€
30K
|
€
65K
|
€
54K
|
€
651K
|
€
118K
|
€
25K
|
€
28K
|
€
45K
|
€
35K
|
€
48K
|
€
62K
|
€
66K
|
€
55K
|
€
56K
|
€
58K
|
€
55K
|
€
795
|
|
|
€
4K
|
€
26K
|
|
€
104K
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
46K
|
€
46K
|
€
599K
|
€
147K
|
€
32K
|
€
35K
|
€
57K
|
€
44K
|
€
67K
|
€
77K
|
€
82K
|
€
77K
|
€
79K
|
€
81K
|
€
78K
|
|
|
|
€
16K
|
€
46K
|
€
46K
|
€
599K
|
€
104K
|
€
-12K
|
€
-9K
|
€
14K
|
€
659
|
€
23K
|
€
33K
|
€
39K
|
€
34K
|
€
35K
|
€
38K
|
€
34K
|
|
|
|
€
8K
|
€
91K
|
€
-27K
|
€
355K
|
€
98K
|
€
-32K
|
€
-26K
|
€
-7K
|
€
-26K
|
€
-2K
|
€
5K
|
€
4K
|
€
1K
|
€
573
|
€
-6K
|
€
-4K
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
310K
|
€
259K
|
€
436K
|
€
446K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
10K
|
€
19K
|
|
|
€
8K
|
€
91K
|
€
-27K
|
€
355K
|
€
141K
|
€
11K
|
€
18K
|
€
36K
|
€
18K
|
€
41K
|
€
49K
|
€
48K
|
€
45K
|
€
44K
|
€
37K
|
€
40K
|
|
|
|
€
306K
|
€
298K
|
€
207K
|
€
234K
|
€
-64K
|
€
-208K
|
€
-206K
|
€
-169K
|
€
-149K
|
€
-112K
|
€
-101K
|
€
-101K
|
€
-101K
|
€
-100K
|
€
-101K
|
€
-97K
|
|
|
|
76,87
|
11,57
|
1,90
|
2,10
|
0,02
|
0
|
0,01
|
0,01
|
0,01
|
0,02
|
0,03
|
0,04
|
0,04
|
0,05
|
0,04
|
0,09
|
|
|
|
76,87
|
11,57
|
1,90
|
2,10
|
0,02
|
0
|
0,01
|
0,01
|
0,01
|
0,02
|
0,03
|
0,04
|
0,04
|
0,05
|
0,04
|
0,09
|
|
|
|
76,87
|
11,57
|
1,90
|
2,10
|
0,02
|
0
|
0,01
|
0,01
|
0,01
|
0,02
|
0,03
|
0,04
|
0,04
|
0,05
|
0,04
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
310K
|
€
326K
|
€
436K
|
€
446K
|
€
459K
|
€
503K
|
€
546K
|
€
591K
|
€
634K
|
€
678K
|
€
723K
|
€
767K
|
€
810K
|
€
855K
|
€
897K
|
€
946K
|
€
19K
|
|
|
€
4K
|
€
28K
|
€
230K
|
€
212K
|
€
432K
|
€
574K
|
€
585K
|
€
604K
|
€
639K
|
€
658K
|
€
700K
|
€
750K
|
€
797K
|
€
843K
|
€
886K
|
€
929K
|
|
|
|
€
4K
|
€
28K
|
€
230K
|
€
212K
|
€
65K
|
€
209K
|
€
207K
|
€
172K
|
€
150K
|
€
115K
|
€
105K
|
€
105K
|
€
105K
|
€
105K
|
€
105K
|
€
106K
|
|
|
|
|
|
|
|
€
368K
|
€
365K
|
€
378K
|
€
432K
|
€
489K
|
€
543K
|
€
595K
|
€
645K
|
€
692K
|
€
738K
|
€
781K
|
€
822K
|
|
|
|
98,70%
|
91,36%
|
47,39%
|
52,47%
|
5,83%
|
-14,11%
|
-7,07%
|
-2,20%
|
-0,88%
|
2,97%
|
3,13%
|
2,25%
|
1,62%
|
1,41%
|
1,28%
|
1,87%
|
100,00%
|
|
|
|
|
|
|
13,74
|
-5,14
|
-9,78
|
-33,29
|
-87,71
|
26,97
|
26,32
|
37,31
|
52,76
|
61,25
|
68,08
|
46,41
|
|
|
|
0,26
|
0,61
|
5,03
|
0,35
|
2,93
|
18,04
|
16,79
|
10,58
|
14,48
|
9,84
|
9,09
|
9,13
|
10,35
|
10,73
|
10,87
|
11,95
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,74%
|
30,49%
|
-13,10%
|
151,66%
|
527,66%
|
-15,81%
|
-46,23%
|
-278,11%
|
-319,07%
|
203,71%
|
215,94%
|
275,81%
|
339,83%
|
366,05%
|
324,85%
|
223,48%
|
|
|
|
2,74%
|
30,49%
|
-13,10%
|
151,66%
|
365,06%
|
45,53%
|
66,40%
|
57,05%
|
461,30%
|
-12,28%
|
23,58%
|
24,09%
|
8,22%
|
4,75%
|
-54,48%
|
-22,07%
|
|
|
|
2,70
|
27,86
|
-6,21
|
79,58
|
21,28
|
-6,42
|
-4,69
|
-1,25
|
-4,06
|
-0,36
|
0,74
|
0,54
|
0,13
|
0,07
|
-0,70
|
-0,41
|
|
|
|
2,74
|
30,49
|
-13,10
|
151,66
|
365,06
|
45,53
|
66,40
|
57,05
|
461,30
|
-12,28
|
23,58
|
24,09
|
8,22
|
4,75
|
-54,48
|
-22,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|