P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
49K
|
€
77K
|
€
70K
|
€
74K
|
€
89K
|
€
-59K
|
€
128K
|
€
27K
|
€
81K
|
€
82K
|
€
64K
|
€
51K
|
€
101K
|
€
33K
|
€
134K
|
€
41K
|
€
93K
|
|
|
€
23K
|
€
4K
|
€
24K
|
€
3K
|
€
14K
|
€
33K
|
€
-118K
|
€
49K
|
€
-46K
|
€
16K
|
€
-9K
|
€
-9K
|
€
-5K
|
€
46K
|
€
-14K
|
€
31K
|
€
-35K
|
€
4K
|
|
|
€
17K
|
€
-6K
|
€
-9K
|
€
-33K
|
€
-37K
|
€
-51K
|
€
-84K
|
€
34K
|
€
-15K
|
€
31K
|
€
15K
|
€
24K
|
€
33K
|
€
39K
|
€
-7K
|
€
6K
|
€
-25K
|
€
10K
|
|
|
€
64K
|
€
38K
|
€
63K
|
€
57K
|
€
56K
|
€
68K
|
-
|
€
117K
|
€
19K
|
€
65K
|
€
56K
|
€
43K
|
€
42K
|
€
93K
|
€
20K
|
€
65K
|
€
2K
|
€
80K
|
|
|
€
15K
|
€
12K
|
€
9K
|
€
9K
|
€
3K
|
€
11K
|
€
7K
|
€
12K
|
€
8K
|
€
7K
|
€
13K
|
|
€
26K
|
€
18K
|
€
9K
|
€
14K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
49K
|
€
35K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
47K
|
€
77K
|
€
69K
|
€
72K
|
€
87K
|
€
-61K
|
€
126K
|
€
24K
|
€
80K
|
€
78K
|
€
60K
|
€
49K
|
€
100K
|
€
25K
|
€
82K
|
€
2K
|
€
91K
|
|
|
€
39K
|
€
16K
|
€
35K
|
€
16K
|
€
31K
|
€
47K
|
€
-102K
|
€
80K
|
€
-28K
|
€
33K
|
€
31K
|
€
11K
|
€
11K
|
€
72K
|
€
-2K
|
€
54K
|
€
-27K
|
€
16K
|
|
|
€
23K
|
€
4K
|
€
24K
|
€
3K
|
€
14K
|
€
33K
|
€
-118K
|
€
49K
|
€
-46K
|
€
16K
|
€
-9K
|
€
-9K
|
€
-5K
|
€
31K
|
€
-14K
|
€
31K
|
€
-35K
|
€
4K
|
|
|
€
1K
|
-
|
€
15K
|
-
|
€
74K
|
€
1K
|
€
30K
|
€
-23K
|
€
30K
|
€
2K
|
€
745
|
€
117K
|
€
120K
|
€
10K
|
€
1K
|
€
35K
|
€
77K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
52K
|
€
44K
|
€
54K
|
€
50K
|
€
58K
|
€
8K
|
€
42K
|
|
€
6K
|
|
€
26K
|
€
16K
|
€
23K
|
€
2K
|
€
20K
|
€
20K
|
€
12K
|
|
|
€
54K
|
€
34K
|
€
66K
|
€
56K
|
€
55K
|
€
73K
|
€
-77K
|
€
94K
|
€
6K
|
€
63K
|
€
38K
|
€
40K
|
€
33K
|
€
73K
|
€
13K
|
€
59K
|
€
-6K
|
€
78K
|
|
|
€
46K
|
€
40K
|
€
51K
|
€
45K
|
€
31K
|
€
30K
|
€
-22K
|
€
71K
|
€
-20K
|
€
5K
|
€
-36K
|
€
-19K
|
€
65K
|
€
47K
|
€
-3K
|
€
14K
|
€
8K
|
€
13K
|
|
|
1,73
|
1,69
|
1,96
|
1,80
|
1,59
|
1,60
|
0,63
|
2,46
|
0,56
|
1,11
|
0,56
|
0,72
|
3,43
|
2,14
|
0,94
|
1,15
|
1,13
|
1,60
|
|
|
1,73
|
1,69
|
1,96
|
1,80
|
1,59
|
1,60
|
0,63
|
2,46
|
0,56
|
1,11
|
0,56
|
0,72
|
3,43
|
2,14
|
0,94
|
1,15
|
1,13
|
1,60
|
|
|
1,77
|
1,69
|
1,96
|
1,80
|
1,59
|
1,60
|
0,63
|
2,93
|
1,17
|
1,84
|
1,01
|
0,72
|
3,43
|
2,14
|
0,94
|
1,15
|
1,13
|
1,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
193K
|
€
231K
|
€
253K
|
€
289K
|
€
252K
|
€
248K
|
€
364K
|
€
343K
|
€
394K
|
€
440K
|
€
460K
|
€
437K
|
€
349K
|
€
327K
|
€
397K
|
€
341K
|
€
263K
|
|
|
€
157K
|
€
199K
|
€
240K
|
€
286K
|
€
325K
|
€
303K
|
€
332K
|
€
331K
|
€
358K
|
€
363K
|
€
425K
|
€
436K
|
€
404K
|
€
310K
|
€
334K
|
€
391K
|
€
366K
|
€
243K
|
|
|
€
62K
|
€
58K
|
€
53K
|
€
56K
|
€
52K
|
€
50K
|
€
60K
|
€
49K
|
€
45K
|
€
44K
|
€
81K
|
€
69K
|
€
27K
|
€
41K
|
€
51K
|
€
94K
|
€
58K
|
€
22K
|
|
|
€
94K
|
€
140K
|
€
186K
|
€
231K
|
€
273K
|
€
253K
|
€
273K
|
€
282K
|
€
313K
|
€
319K
|
€
344K
|
€
368K
|
€
377K
|
€
270K
|
€
283K
|
€
296K
|
€
309K
|
€
221K
|
|
|
9,78%
|
-2,95%
|
-4,00%
|
-13,11%
|
-12,69%
|
-20,22%
|
-33,81%
|
9,30%
|
-4,27%
|
7,86%
|
3,43%
|
5,15%
|
7,57%
|
11,04%
|
-2,23%
|
1,57%
|
-7,37%
|
3,82%
|
|
|
5,52
|
-24,67
|
-20,19
|
-6,95
|
-7,46
|
-4,96
|
-3,25
|
8,32
|
-21,38
|
10,31
|
22,83
|
15,53
|
11,41
|
7
|
-38,80
|
47,70
|
-12,28
|
22
|
|
|
2,23
|
4,23
|
3,13
|
4,17
|
4,51
|
3,48
|
|
2,62
|
15,13
|
4,55
|
5,44
|
7,21
|
8,18
|
3,11
|
13,62
|
4,78
|
167,73
|
2,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
315,26%
|
-603,85%
|
-711,06%
|
-169,58%
|
-151,51%
|
-142,62%
|
91,15%
|
278,75%
|
-43,99%
|
203,43%
|
253,63%
|
171,06%
|
99,01%
|
189,59%
|
-176,97%
|
945,17%
|
24,27%
|
779,04%
|
|
|
133,46%
|
-62,07%
|
-259,35%
|
-10,41%
|
-39,20%
|
-64,68%
|
140,35%
|
143,26%
|
311,18%
|
51,32%
|
-57,10%
|
-39,57%
|
-16,57%
|
118,97%
|
185,07%
|
504,63%
|
140,01%
|
38,37%
|
|
|
13,06
|
1,83
|
10,38
|
1,36
|
4,98
|
13,08
|
-47,45
|
13,32
|
-13,28
|
4,03
|
-1,96
|
-2,04
|
-1,25
|
13,13
|
-4,13
|
7,90
|
-10,32
|
1,47
|
|
|
133,46
|
-62,07
|
-259,35
|
-10,41
|
-39,20
|
-64,68
|
140,35
|
143,26
|
311,18
|
51,32
|
-57,10
|
-39,57
|
-16,57
|
118,97
|
185,07
|
504,63
|
140,01
|
38,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,90
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
55K
|
€
39K
|
|