P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
306K
|
€
353K
|
€
265K
|
€
449K
|
€
501K
|
€
287K
|
€
8K
|
€
74K
|
€
71K
|
€
66K
|
€
285K
|
€
328K
|
€
251K
|
€
195K
|
€
241K
|
€
131K
|
€
137K
|
€
291K
|
|
|
€
116K
|
€
247K
|
€
193K
|
€
236K
|
€
338K
|
€
207K
|
€
-5K
|
€
57K
|
€
47K
|
€
102K
|
€
150K
|
€
244K
|
€
251K
|
€
109K
|
€
200K
|
€
30K
|
€
62K
|
€
381K
|
|
|
€
19K
|
€
39K
|
€
229K
|
€
36K
|
€
36K
|
€
55K
|
€
119K
|
€
123K
|
€
119K
|
€
119K
|
€
60K
|
€
40K
|
€
324K
|
€
148K
|
€
39K
|
€
69K
|
€
174K
|
€
174K
|
|
|
€
243K
|
€
309K
|
€
219K
|
€
357K
|
€
397K
|
€
229K
|
€
12K
|
€
80K
|
€
67K
|
€
49K
|
€
227K
|
€
259K
|
€
374K
|
€
166K
|
€
187K
|
€
45K
|
€
134K
|
€
329K
|
|
|
€
23K
|
€
24K
|
€
51K
|
€
12K
|
€
12K
|
€
54K
|
€
288
|
€
6K
|
€
8K
|
€
13K
|
€
12K
|
€
34K
|
€
117K
|
€
69K
|
€
35K
|
€
27K
|
€
38K
|
€
73K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
437K
|
-
|
€
45K
|
€
60K
|
€
270K
|
|
€
53K
|
€
47K
|
€
43K
|
€
130K
|
€
527K
|
€
75K
|
|
€
229K
|
€
135K
|
€
62K
|
€
313K
|
|
|
117,87%
|
176,76%
|
0,00%
|
19,16%
|
17,69%
|
130,70%
|
|
93,04%
|
100,00%
|
41,91%
|
86,91%
|
216,32%
|
29,91%
|
|
114,79%
|
458,10%
|
100,00%
|
82,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
305K
|
€
342K
|
€
264K
|
€
448K
|
€
497K
|
€
286K
|
€
7K
|
€
72K
|
€
66K
|
€
54K
|
€
283K
|
€
324K
|
€
351K
|
€
178K
|
€
233K
|
€
53K
|
€
136K
|
€
405K
|
|
|
€
282K
|
€
325K
|
€
255K
|
€
307K
|
€
383K
|
€
197K
|
€
-4K
|
€
59K
|
€
54K
|
€
44K
|
€
268K
|
€
316K
|
€
345K
|
€
171K
|
€
229K
|
€
49K
|
€
133K
|
€
399K
|
|
|
€
116K
|
€
247K
|
€
193K
|
€
236K
|
€
357K
|
€
270K
|
€
-5K
|
€
53K
|
€
47K
|
€
43K
|
€
150K
|
€
244K
|
€
251K
|
€
109K
|
€
200K
|
€
30K
|
€
62K
|
€
381K
|
|
|
€
0
|
€
62K
|
€
-508K
|
€
-35K
|
€
686K
|
€
237K
|
€
0
|
€
3K
|
€
14K
|
€
-106K
|
€
38K
|
€
11K
|
€
0
|
€
25K
|
€
2K
|
€
0
|
€
0
|
€
-320K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
470K
|
€
18K
|
€
337K
|
€
16K
|
€
108K
|
€
14K
|
€
120K
|
€
12K
|
€
29K
|
€
301K
|
€
148K
|
€
143K
|
€
86K
|
€
35K
|
€
50K
|
€
49K
|
€
73K
|
|
|
€
139K
|
€
264K
|
€
201K
|
€
377K
|
€
452K
|
€
295K
|
€
7K
|
€
70K
|
€
60K
|
€
112K
|
€
165K
|
€
252K
|
€
156K
|
€
132K
|
€
210K
|
€
110K
|
€
65K
|
€
271K
|
|
|
€
-250K
|
€
234K
|
€
39K
|
€
-103K
|
€
-976K
|
€
-126K
|
€
138K
|
€
131K
|
€
121K
|
€
123K
|
€
-83K
|
€
-80K
|
€
206K
|
€
125K
|
€
18K
|
€
40K
|
€
65K
|
€
62K
|
|
|
0,31
|
1,71
|
1,21
|
0,84
|
0,28
|
0,76
|
3,16
|
1,94
|
1,64
|
1,36
|
0,92
|
0,83
|
1,58
|
1,57
|
1,04
|
1,21
|
1,29
|
1,12
|
|
|
0,30
|
1,71
|
0,97
|
0,77
|
0,25
|
0,76
|
3,16
|
1,94
|
1,64
|
1,36
|
0,92
|
0,83
|
1,58
|
1,57
|
1,04
|
1,21
|
1,29
|
1,12
|
|
|
1,50
|
4,05
|
6,57
|
1,53
|
0,43
|
0,76
|
3,16
|
1,95
|
1,64
|
1,36
|
0,92
|
0,84
|
1,58
|
1,57
|
1,06
|
1,24
|
1,29
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
582K
|
€
1,56M
|
€
1,26M
|
€
1,64M
|
€
1,39M
|
€
588K
|
€
209K
|
€
289K
|
€
340K
|
€
487K
|
€
1,06M
|
€
522K
|
€
678K
|
€
469K
|
€
555K
|
€
335K
|
€
401K
|
€
676K
|
|
|
€
563K
|
€
1,52M
|
€
1,03M
|
€
1,61M
|
€
1,35M
|
€
533K
|
€
64K
|
€
140K
|
€
190K
|
€
337K
|
€
998K
|
€
482K
|
€
354K
|
€
220K
|
€
432K
|
€
188K
|
€
227K
|
€
501K
|
|
|
€
349K
|
€
318K
|
€
156K
|
€
628K
|
€
1,35M
|
€
533K
|
€
64K
|
€
139K
|
€
190K
|
€
337K
|
€
992K
|
€
480K
|
€
354K
|
€
220K
|
€
427K
|
€
183K
|
€
227K
|
€
501K
|
|
|
€
200K
|
€
1,19M
|
€
845K
|
€
971K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,19%
|
2,52%
|
18,21%
|
2,21%
|
2,61%
|
9,37%
|
56,70%
|
42,55%
|
35,06%
|
24,45%
|
5,63%
|
7,67%
|
47,73%
|
31,55%
|
7,05%
|
20,51%
|
43,42%
|
25,79%
|
|
|
10,80
|
30,31
|
3,69
|
26,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,85
|
4,45
|
3,91
|
3,59
|
2,72
|
1,86
|
9,63
|
1,93
|
2,88
|
6,28
|
3,53
|
1,49
|
1,01
|
1,24
|
1,86
|
3,59
|
1,67
|
1,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
747,83%
|
672,54%
|
87,80%
|
1 036,90%
|
1 245,07%
|
536,22%
|
5,48%
|
56,97%
|
50,20%
|
94,36%
|
277,04%
|
629,33%
|
48,29%
|
88,99%
|
535,53%
|
160,63%
|
37,45%
|
155,41%
|
|
|
626,22%
|
629,35%
|
84,16%
|
648,88%
|
930,68%
|
375,69%
|
-3,80%
|
46,42%
|
39,82%
|
86,04%
|
251,08%
|
609,69%
|
77,48%
|
73,52%
|
509,62%
|
42,97%
|
35,70%
|
218,72%
|
|
|
19,97
|
15,83
|
15,32
|
14,33
|
24,32
|
35,20
|
-2,16
|
19,75
|
13,96
|
21,03
|
14,15
|
46,74
|
36,98
|
23,19
|
35,93
|
8,81
|
15,50
|
56,42
|
|
|
626,22
|
629,35
|
84,16
|
648,88
|
930,68
|
375,69
|
-3,80
|
46,42
|
39,82
|
86,04
|
251,08
|
609,69
|
77,48
|
73,52
|
509,62
|
42,97
|
35,70
|
218,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|