PG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
-5K
|
€
10K
|
€
4K
|
€
10K
|
€
10K
|
€
1K
|
€
5K
|
€
7K
|
€
9K
|
€
4K
|
€
20K
|
€
30K
|
€
20K
|
€
35K
|
€
35K
|
€
35K
|
€
48K
|
€
48K
|
€
51K
|
|
|
€
5K
|
€
-4K
|
€
7K
|
€
48K
|
€
7K
|
€
7K
|
€
911
|
€
4K
|
€
5K
|
€
8K
|
€
584
|
€
13K
|
€
20K
|
€
18K
|
€
23K
|
€
23K
|
€
23K
|
€
27K
|
€
33K
|
€
33K
|
|
|
€
143K
|
€
138K
|
€
142K
|
€
136K
|
€
88K
|
€
81K
|
€
74K
|
€
368K
|
€
364K
|
€
359K
|
€
350K
|
€
350K
|
€
47K
|
€
337K
|
€
320K
|
€
296K
|
€
273K
|
€
250K
|
€
223K
|
€
191K
|
|
|
€
18K
|
€
5K
|
€
13K
|
€
9K
|
€
10K
|
€
10K
|
€
4K
|
€
22K
|
€
25K
|
€
26K
|
€
21K
|
€
50K
|
€
36K
|
€
50K
|
€
64K
|
€
59K
|
€
57K
|
€
70K
|
€
72K
|
€
77K
|
|
|
€
10K
|
€
3K
|
€
10K
|
€
9K
|
€
8K
|
€
5K
|
€
1K
|
€
3K
|
€
2K
|
€
804
|
€
625
|
€
16K
|
€
46K
|
€
2K
|
€
6K
|
€
2K
|
€
19K
|
€
18K
|
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
310K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
1 554,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
-5K
|
€
10K
|
€
4K
|
€
10K
|
€
10K
|
€
1K
|
€
5K
|
€
7K
|
€
9K
|
€
4K
|
€
20K
|
€
30K
|
€
20K
|
€
35K
|
€
35K
|
€
35K
|
€
48K
|
€
48K
|
€
51K
|
|
|
€
15K
|
€
-5K
|
€
10K
|
€
4K
|
€
10K
|
€
10K
|
€
1K
|
€
5K
|
€
7K
|
€
9K
|
€
4K
|
€
20K
|
€
30K
|
€
20K
|
€
35K
|
€
35K
|
€
35K
|
€
48K
|
€
48K
|
€
51K
|
|
|
€
5K
|
€
-4K
|
€
7K
|
€
48K
|
€
7K
|
€
7K
|
€
911
|
€
4K
|
€
5K
|
€
8K
|
€
584
|
€
13K
|
€
20K
|
€
18K
|
€
23K
|
€
23K
|
€
23K
|
€
27K
|
€
33K
|
€
33K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
21K
|
€
10K
|
€
11K
|
€
40K
|
€
26K
|
€
7K
|
€
19K
|
€
28K
|
€
23K
|
€
13K
|
€
16K
|
€
38K
|
€
13K
|
€
12K
|
€
4K
|
€
5K
|
€
2K
|
€
2K
|
€
1K
|
|
|
€
5K
|
€
-4K
|
€
7K
|
€
48K
|
€
7K
|
€
7K
|
€
911
|
€
4K
|
€
5K
|
€
8K
|
€
584
|
€
13K
|
€
20K
|
€
18K
|
€
23K
|
€
23K
|
€
23K
|
€
27K
|
€
33K
|
€
33K
|
|
|
€
-165K
|
€
-169K
|
€
-165K
|
€
-171K
|
€
-219K
|
€
-226K
|
€
-233K
|
€
60K
|
€
57K
|
€
51K
|
€
43K
|
€
42K
|
€
-260K
|
€
30K
|
€
12K
|
€
-11K
|
€
-34K
|
€
-57K
|
€
-84K
|
€
-83K
|
|
|
0,21
|
0,32
|
0,36
|
0,33
|
0,27
|
0,25
|
0,16
|
14,46
|
24,14
|
6,21
|
67,59
|
3,45
|
0,24
|
2,76
|
1,49
|
0,69
|
0,49
|
0,24
|
0,16
|
0,23
|
|
|
0,21
|
0,32
|
0,36
|
0,33
|
0,27
|
0,25
|
0,16
|
14,46
|
24,14
|
6,21
|
67,59
|
3,45
|
0,24
|
2,76
|
1,49
|
0,69
|
0,49
|
0,24
|
0,16
|
0,23
|
|
|
0,21
|
0,32
|
0,36
|
0,33
|
0,27
|
0,25
|
0,16
|
14,46
|
24,14
|
6,21
|
67,59
|
3,45
|
0,24
|
2,76
|
1,49
|
0,69
|
0,49
|
0,24
|
0,16
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
350K
|
€
388K
|
€
400K
|
€
392K
|
€
387K
|
€
381K
|
€
351K
|
€
372K
|
€
366K
|
€
368K
|
€
351K
|
€
367K
|
€
388K
|
€
355K
|
€
344K
|
€
332K
|
€
341K
|
€
325K
|
€
323K
|
€
332K
|
|
|
€
208K
|
€
250K
|
€
257K
|
€
256K
|
€
299K
|
€
300K
|
€
277K
|
€
4K
|
€
2K
|
€
10K
|
€
646
|
€
17K
|
€
340K
|
€
17K
|
€
25K
|
€
36K
|
€
68K
|
€
75K
|
€
100K
|
€
141K
|
|
|
€
208K
|
€
250K
|
€
257K
|
€
256K
|
€
299K
|
€
300K
|
€
277K
|
€
4K
|
€
2K
|
€
10K
|
€
646
|
€
17K
|
€
340K
|
€
17K
|
€
25K
|
€
36K
|
€
68K
|
€
75K
|
€
100K
|
€
107K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
|
40,70%
|
35,52%
|
35,64%
|
34,66%
|
22,72%
|
21,34%
|
21,12%
|
98,80%
|
99,33%
|
97,33%
|
99,82%
|
95,28%
|
12,23%
|
95,18%
|
92,79%
|
89,24%
|
80,19%
|
76,95%
|
69,02%
|
57,51%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,18
|
|
13,70
|
|
26,14
|
66,48
|
29,58
|
29,76
|
209,14
|
0,98
|
0,34
|
1,09
|
0,16
|
0,87
|
11,29
|
0,85
|
0,71
|
1,02
|
1,92
|
1,57
|
2,08
|
2,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,22%
|
-3,26%
|
4,57%
|
35,27%
|
7,60%
|
8,79%
|
1,23%
|
0,96%
|
1,48%
|
2,27%
|
0,17%
|
3,85%
|
42,10%
|
5,29%
|
7,26%
|
7,82%
|
8,43%
|
10,76%
|
14,59%
|
17,06%
|
|
|
3,22%
|
-3,26%
|
4,57%
|
35,27%
|
7,60%
|
8,79%
|
1,23%
|
0,96%
|
1,48%
|
2,27%
|
0,17%
|
3,85%
|
42,10%
|
5,29%
|
7,26%
|
7,82%
|
8,43%
|
10,76%
|
14,59%
|
17,06%
|
|
|
1,31
|
-1,16
|
1,63
|
12,22
|
1,73
|
1,88
|
0,26
|
0,95
|
1,47
|
2,21
|
0,17
|
3,67
|
5,15
|
5,03
|
6,74
|
6,98
|
6,76
|
8,28
|
10,07
|
9,81
|
|
|
3,22
|
-3,26
|
4,57
|
35,27
|
7,60
|
8,79
|
1,23
|
0,96
|
1,48
|
2,27
|
0,17
|
3,85
|
42,10
|
5,29
|
7,26
|
7,82
|
8,43
|
10,76
|
14,59
|
17,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
310,98
|
282,71
|
259,56
|
152,39
|
90,95
|
139,61
|
90,95
|
78,78
|
49,83
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
310,98
|
282,71
|
259,56
|
152,39
|
90,95
|
139,61
|
90,95
|
78,78
|
49,83
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|