PQ
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-794
|
€
13K
|
€
13K
|
€
5K
|
€
-571
|
€
2K
|
€
2K
|
€
931
|
€
3K
|
€
2K
|
€
-6K
|
€
3K
|
€
-11K
|
€
46K
|
€
33K
|
€
35K
|
€
18K
|
|
|
€
-6K
|
€
2K
|
€
5K
|
€
3K
|
€
-2K
|
€
1K
|
€
930
|
€
518
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-12K
|
€
4K
|
€
1K
|
€
-10K
|
€
-9K
|
|
|
€
5K
|
€
11K
|
€
9K
|
€
4K
|
€
1K
|
€
3K
|
€
2K
|
€
907
|
€
2K
|
€
4K
|
€
7K
|
€
11K
|
€
13K
|
€
25K
|
€
21K
|
€
20K
|
€
30K
|
|
|
€
196
|
€
3K
|
€
13K
|
€
4K
|
€
51
|
€
2K
|
€
1K
|
€
427
|
€
2K
|
€
993
|
€
305
|
€
2K
|
€
577
|
€
45K
|
€
25K
|
€
25K
|
€
13K
|
|
|
€
266
|
€
4K
|
€
5K
|
€
1K
|
|
|
|
|
|
€
1K
|
€
721
|
€
2K
|
€
975
|
€
13K
|
€
5K
|
€
6K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
3K
|
€
13K
|
€
5K
|
€
-1K
|
€
2K
|
€
1K
|
€
490
|
€
2K
|
€
1K
|
€
-7K
|
€
2K
|
€
-11K
|
€
45K
|
€
32K
|
€
34K
|
€
17K
|
|
|
€
-6K
|
€
2K
|
€
9K
|
€
5K
|
€
-2K
|
€
2K
|
€
1K
|
€
392
|
€
-2K
|
€
-3K
|
€
-11K
|
€
-2K
|
€
-12K
|
€
17K
|
€
3K
|
€
-7K
|
€
-5K
|
|
|
€
-6K
|
€
2K
|
€
5K
|
€
3K
|
€
-2K
|
€
1K
|
€
930
|
€
518
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-12K
|
€
4K
|
€
1K
|
€
-10K
|
€
-9K
|
|
|
-
|
€
-6K
|
-
|
€
19K
|
|
|
-
|
-
|
€
0
|
€
990
|
€
678
|
€
8K
|
€
980
|
€
9K
|
€
8K
|
€
12K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
9K
|
€
3K
|
€
6K
|
€
2K
|
|
|
€
-5K
|
€
2K
|
€
9K
|
€
3K
|
€
-2K
|
€
1K
|
€
1K
|
€
616
|
€
2K
|
€
1K
|
€
-314
|
€
2K
|
€
-12K
|
€
32K
|
€
30K
|
€
31K
|
€
13K
|
|
|
€
-3K
|
€
1K
|
€
-7K
|
€
-16K
|
€
-56
|
€
2K
|
€
361
|
€
-667
|
€
-3K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
2K
|
€
14K
|
€
-23
|
€
1K
|
€
14K
|
|
|
0,39
|
1,14
|
0,36
|
0,26
|
0,96
|
4,63
|
1,27
|
0,71
|
0,37
|
0,43
|
0,35
|
0,51
|
1,32
|
1,48
|
1
|
1,03
|
1,33
|
|
|
0,39
|
1,14
|
0,36
|
0,26
|
0,96
|
4,31
|
1,12
|
0,60
|
0,29
|
0,34
|
0,28
|
0,45
|
1,14
|
1,44
|
0,93
|
1
|
1,26
|
|
|
0,39
|
1,14
|
0,36
|
0,26
|
0,96
|
4,63
|
1,27
|
0,71
|
0,37
|
0,43
|
0,39
|
0,51
|
3,09
|
1,59
|
1
|
1,03
|
1,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
20K
|
€
20K
|
€
25K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
7K
|
€
13K
|
€
16K
|
€
21K
|
€
19K
|
€
55K
|
€
58K
|
€
90K
|
€
119K
|
|
|
€
5K
|
€
9K
|
€
11K
|
€
21K
|
€
1K
|
€
475
|
€
1K
|
€
2K
|
€
4K
|
€
9K
|
€
9K
|
€
9K
|
€
5K
|
€
30K
|
€
37K
|
€
70K
|
€
88K
|
|
|
€
5K
|
€
9K
|
€
11K
|
€
21K
|
€
1K
|
€
475
|
€
1K
|
€
2K
|
€
4K
|
€
9K
|
€
8K
|
€
9K
|
€
2K
|
€
28K
|
€
30K
|
€
43K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
27K
|
€
47K
|
|
|
45,96%
|
55,57%
|
46,18%
|
15,89%
|
45,29%
|
86,72%
|
57,85%
|
28,48%
|
35,81%
|
33,47%
|
45,96%
|
54,77%
|
70,59%
|
45,54%
|
36,18%
|
22,00%
|
25,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,33
|
1,39
|
1,55
|
|
|
|
2,85
|
0,83
|
4,10
|
|
0,28
|
0,97
|
4,65
|
1,77
|
7,98
|
|
4,39
|
|
0,66
|
1,16
|
2,06
|
5,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-102,62%
|
22,50%
|
97,95%
|
84,68%
|
-145,18%
|
43,88%
|
55,94%
|
67,91%
|
96,84%
|
33,17%
|
-4,32%
|
17,81%
|
-89,41%
|
128,59%
|
141,94%
|
154,14%
|
43,34%
|
|
|
-138,01%
|
16,59%
|
56,89%
|
69,33%
|
-153,18%
|
40,72%
|
50,61%
|
57,11%
|
-83,26%
|
-63,25%
|
-56,57%
|
-15,27%
|
-91,62%
|
16,09%
|
6,01%
|
-52,89%
|
-29,48%
|
|
|
-63,44
|
9,22
|
26,27
|
11,02
|
-69,37
|
35,31
|
29,28
|
16,27
|
-29,82
|
-21,17
|
-26,00
|
-8,36
|
-64,68
|
7,33
|
2,18
|
-11,64
|
-7,53
|
|
|
-138,01
|
16,59
|
56,89
|
69,33
|
-153,18
|
40,72
|
50,61
|
57,11
|
-83,26
|
-63,25
|
-56,57
|
-15,27
|
-91,62
|
16,09
|
6,01
|
-52,89
|
-29,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|