P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
33K
|
€
25K
|
€
26K
|
€
23K
|
€
18K
|
€
23K
|
€
24K
|
€
29K
|
€
24K
|
€
26K
|
€
17K
|
€
28K
|
€
32K
|
€
56K
|
|
|
€
19K
|
€
24K
|
€
16K
|
€
19K
|
€
16K
|
€
10K
|
€
9K
|
€
11K
|
€
-11K
|
€
-16K
|
€
-15K
|
€
-25K
|
€
-13K
|
€
-32K
|
€
-45K
|
|
|
€
466K
|
€
447K
|
€
423K
|
€
407K
|
€
388K
|
€
373K
|
€
363K
|
€
355K
|
€
343K
|
€
354K
|
€
370K
|
€
385K
|
€
410K
|
€
423K
|
€
455K
|
|
|
€
41K
|
€
43K
|
€
34K
|
€
34K
|
€
31K
|
€
26K
|
€
29K
|
€
29K
|
€
32K
|
€
29K
|
€
31K
|
€
25K
|
€
35K
|
€
38K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
6K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
29K
|
€
21K
|
€
23K
|
€
20K
|
€
15K
|
€
19K
|
€
21K
|
€
26K
|
€
21K
|
€
22K
|
€
14K
|
€
25K
|
€
29K
|
€
53K
|
|
|
€
19K
|
€
25K
|
€
17K
|
€
20K
|
€
17K
|
€
12K
|
€
12K
|
€
15K
|
€
-6K
|
€
-11K
|
€
-10K
|
€
-19K
|
€
-7K
|
€
-3K
|
€
4K
|
|
|
€
19K
|
€
24K
|
€
16K
|
€
19K
|
€
16K
|
€
10K
|
€
9K
|
€
11K
|
€
-11K
|
€
-16K
|
€
-15K
|
€
-25K
|
€
-13K
|
€
-32K
|
€
-45K
|
|
|
€
40K
|
€
10K
|
€
9K
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
26K
|
€
22K
|
€
27K
|
€
31K
|
€
28K
|
€
28K
|
€
24K
|
€
20K
|
€
11K
|
€
5K
|
€
8K
|
€
3K
|
€
22K
|
€
20K
|
|
|
€
26K
|
€
29K
|
€
20K
|
€
22K
|
€
19K
|
€
12K
|
€
16K
|
€
17K
|
€
22K
|
€
16K
|
€
17K
|
€
8K
|
€
19K
|
€
320
|
€
4K
|
|
|
€
-555K
|
€
-541K
|
€
-551K
|
€
-546K
|
€
-554K
|
€
-556K
|
€
-554K
|
€
-556K
|
€
-560K
|
€
-570K
|
€
-574K
|
€
-580K
|
€
-577K
|
€
-585K
|
€
-575K
|
|
|
0,02
|
0,05
|
0,04
|
0,05
|
0,05
|
0,05
|
0,05
|
0,04
|
0,03
|
0,02
|
0,01
|
0,01
|
0,01
|
0,04
|
0,03
|
|
|
0,02
|
0,05
|
0,04
|
0,05
|
0,05
|
0,05
|
0,05
|
0,04
|
0,03
|
0,02
|
0,01
|
0,01
|
0,01
|
0,04
|
0,03
|
|
|
0,02
|
0,05
|
0,04
|
0,05
|
0,05
|
0,05
|
0,05
|
0,04
|
0,03
|
0,02
|
0,01
|
0,01
|
0,01
|
0,04
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,03M
|
€
1,01M
|
€
1,01M
|
€
1,00M
|
€
1,01M
|
€
1,01M
|
€
1,01M
|
€
1,02M
|
€
1,02M
|
€
1,04M
|
€
1,07M
|
€
1,10M
|
€
1,13M
|
€
1,18M
|
€
1,21M
|
|
|
€
568K
|
€
567K
|
€
582K
|
€
598K
|
€
623K
|
€
637K
|
€
649K
|
€
661K
|
€
674K
|
€
688K
|
€
698K
|
€
717K
|
€
721K
|
€
759K
|
€
757K
|
|
|
€
566K
|
€
565K
|
€
571K
|
€
571K
|
€
584K
|
€
583K
|
€
580K
|
€
580K
|
€
579K
|
€
580K
|
€
578K
|
€
581K
|
€
580K
|
€
607K
|
€
593K
|
|
|
|
|
€
9K
|
€
25K
|
€
38K
|
€
53K
|
€
68K
|
€
81K
|
€
94K
|
€
107K
|
€
118K
|
€
130K
|
€
141K
|
€
152K
|
€
162K
|
|
|
45,07%
|
44,11%
|
42,11%
|
40,53%
|
38,40%
|
36,89%
|
35,87%
|
34,91%
|
33,72%
|
33,97%
|
34,64%
|
34,93%
|
36,23%
|
35,79%
|
37,54%
|
|
|
|
|
0,02
|
0,06
|
0,10
|
0,14
|
0,19
|
0,23
|
0,27
|
0,30
|
0,32
|
0,34
|
0,34
|
0,36
|
0,36
|
|
|
21,61
|
19,27
|
28,29
|
26,27
|
31,67
|
43,63
|
33,63
|
31,41
|
25,70
|
32,55
|
31,33
|
52,54
|
28,57
|
26,08
|
14,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,60%
|
6,48%
|
4,71%
|
5,38%
|
4,79%
|
3,27%
|
4,36%
|
4,83%
|
6,37%
|
4,60%
|
4,60%
|
2,07%
|
4,69%
|
0,08%
|
0,95%
|
|
|
3,99%
|
5,42%
|
3,79%
|
4,65%
|
4,03%
|
2,55%
|
2,37%
|
3,22%
|
-3,06%
|
-4,55%
|
-4,18%
|
-6,37%
|
-3,24%
|
-7,61%
|
-9,84%
|
|
|
1,80
|
2,39
|
1,60
|
1,88
|
1,55
|
0,94
|
0,85
|
1,12
|
-1,03
|
-1,55
|
-1,45
|
-2,22
|
-1,18
|
-2,72
|
-3,69
|
|
|
3,99
|
5,42
|
3,79
|
4,65
|
4,03
|
2,55
|
2,37
|
3,22
|
-3,06
|
-4,55
|
-4,18
|
-6,37
|
-3,24
|
-7,61
|
-9,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|