P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-5K
|
€
22K
|
€
-5K
|
€
-189K
|
€
83K
|
€
79K
|
€
228K
|
€
215K
|
€
30K
|
€
30K
|
€
44K
|
€
25K
|
€
-151K
|
€
41K
|
€
147K
|
€
-132K
|
|
|
€
-12K
|
€
-82K
|
€
-17K
|
€
-36K
|
€
-210K
|
€
70K
|
€
65K
|
€
219K
|
€
187K
|
€
-58K
|
€
-73K
|
€
-15K
|
€
-25K
|
€
14K
|
€
-9K
|
€
6K
|
€
-392K
|
|
|
€
-138K
|
€
-126K
|
€
-44K
|
€
-27K
|
€
9K
|
€
219K
|
€
149K
|
€
84K
|
€
-134K
|
€
-322K
|
€
-264K
|
€
-191K
|
€
-176K
|
€
-152K
|
€
-166K
|
€
-157K
|
€
-163K
|
|
|
-
|
-
|
€
13K
|
-
|
€
316
|
€
95K
|
€
88K
|
€
186K
|
€
142K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
72K
|
-
|
|
|
€
59K
|
€
64K
|
|
|
|
|
|
|
|
€
1K
|
|
€
9K
|
|
€
5K
|
€
12K
|
€
5K
|
|
|
|
|
|
|
€
942
|
€
21K
|
€
170
|
€
488
|
€
5K
|
€
13K
|
€
67K
|
€
92K
|
€
101K
|
€
108K
|
€
20K
|
€
95K
|
€
41K
|
€
141K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-18K
|
€
16K
|
€
-36K
|
€
-210K
|
€
78K
|
€
78K
|
€
223K
|
€
202K
|
€
-37K
|
€
-63K
|
€
-58K
|
€
-83K
|
€
-171K
|
€
-56K
|
€
102K
|
€
-276K
|
|
|
€
-12K
|
€
-18K
|
€
-17K
|
€
-36K
|
€
-210K
|
€
78K
|
€
78K
|
€
223K
|
€
202K
|
€
-37K
|
€
-63K
|
€
-58K
|
€
-83K
|
€
-171K
|
€
-56K
|
€
102K
|
€
-276K
|
|
|
€
-12K
|
€
-82K
|
€
-17K
|
€
-36K
|
€
-210K
|
€
70K
|
€
65K
|
€
219K
|
€
187K
|
€
-58K
|
€
-73K
|
€
-15K
|
€
-25K
|
€
14K
|
€
-9K
|
€
6K
|
€
-392K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158
|
€
20
|
€
18
|
€
8
|
€
22
|
€
42
|
€
34
|
€
3K
|
€
10
|
€
70
|
€
175
|
€
245
|
€
80K
|
|
€
4K
|
€
120
|
|
|
€
-12K
|
€
-82K
|
€
16K
|
€
-36K
|
€
-210K
|
€
70K
|
€
65K
|
€
219K
|
€
187K
|
€
-58K
|
€
-73K
|
€
-15K
|
€
-25K
|
€
14K
|
€
-9K
|
€
6K
|
€
-392K
|
|
|
€
-138K
|
€
-126K
|
€
-44K
|
€
-27K
|
€
9K
|
€
219K
|
€
124K
|
€
59K
|
€
-159K
|
€
-322K
|
€
-264K
|
€
-191K
|
€
-176K
|
€
-152K
|
€
-166K
|
€
-60K
|
€
58K
|
|
|
0,01
|
0,05
|
0,11
|
0,58
|
1,12
|
2,32
|
1,71
|
1,29
|
0,57
|
0,18
|
0,31
|
0,48
|
0,58
|
0,55
|
0,47
|
0,84
|
1,08
|
|
|
0
|
0,03
|
0,05
|
0
|
0,65
|
2,10
|
1,25
|
0,57
|
0,08
|
0,02
|
0,02
|
0
|
0
|
0,39
|
0,17
|
0,15
|
0,07
|
|
|
0,01
|
0,05
|
0,11
|
0,58
|
1,12
|
2,32
|
1,71
|
1,29
|
0,57
|
0,18
|
0,31
|
0,48
|
0,58
|
0,55
|
0,47
|
0,84
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
7K
|
€
5K
|
€
36K
|
€
86K
|
€
386K
|
€
326K
|
€
292K
|
€
239K
|
€
72K
|
€
118K
|
€
173K
|
€
239K
|
€
186K
|
€
145K
|
€
312K
|
€
766K
|
|
|
€
139K
|
€
133K
|
€
49K
|
€
63K
|
€
77K
|
€
166K
|
€
176K
|
€
208K
|
€
374K
|
€
394K
|
€
382K
|
€
364K
|
€
415K
|
€
338K
|
€
311K
|
€
469K
|
€
929K
|
|
|
€
139K
|
€
133K
|
€
49K
|
€
63K
|
€
77K
|
€
166K
|
€
176K
|
€
208K
|
€
374K
|
€
394K
|
€
382K
|
€
364K
|
€
415K
|
€
335K
|
€
306K
|
€
372K
|
€
708K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
221K
|
|
|
-9 192,06%
|
-1 780,04%
|
-831,23%
|
-73,33%
|
10,40%
|
56,88%
|
45,86%
|
28,87%
|
-56,06%
|
-445,67%
|
-224,49%
|
-110,25%
|
-73,81%
|
-81,54%
|
-114,93%
|
-50,23%
|
-21,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,62
|
-1,36
|
|
|
|
|
3,02
|
|
|
2,14
|
2,26
|
0,93
|
1,85
|
|
|
|
|
|
|
4,59
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,70%
|
65,28%
|
-36,75%
|
133,71%
|
-2 343,62%
|
31,93%
|
43,56%
|
259,28%
|
-139,66%
|
17,87%
|
27,77%
|
7,63%
|
13,97%
|
-9,54%
|
5,63%
|
-3,80%
|
241,07%
|
|
|
8,70%
|
65,28%
|
39,00%
|
133,71%
|
-2 343,62%
|
31,93%
|
43,56%
|
259,28%
|
-139,66%
|
17,87%
|
27,77%
|
7,63%
|
13,97%
|
-9,54%
|
5,63%
|
-3,80%
|
241,07%
|
|
|
-799,43
|
-1 162,08
|
-324,14
|
-98,05
|
-243,77
|
18,16
|
19,97
|
74,85
|
78,29
|
-79,65
|
-62,35
|
-8,42
|
-10,31
|
7,78
|
-6,47
|
1,91
|
-51,22
|
|
|
8,70
|
65,28
|
39,00
|
133,71
|
-2 343,62
|
31,93
|
43,56
|
259,28
|
-139,66
|
17,87
|
27,77
|
7,63
|
13,97
|
-9,54
|
5,63
|
-3,80
|
241,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,90
|
0,90
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
74K
|
€
103K
|
€
101K
|
€
108K
|
€
20K
|
€
95K
|
€
41K
|
€
141K
|