P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
5K
|
€
28K
|
€
19K
|
€
12K
|
€
17K
|
€
29K
|
€
25K
|
€
8K
|
€
24K
|
€
14K
|
€
14K
|
€
21K
|
€
5K
|
€
10K
|
€
13K
|
€
29K
|
€
21K
|
€
8K
|
€
9K
|
|
|
€
4K
|
€
3K
|
€
17K
|
€
12K
|
€
7K
|
€
11K
|
€
19K
|
€
20K
|
€
-11K
|
€
8K
|
€
-2K
|
€
5K
|
€
12K
|
€
3K
|
€
6K
|
€
8K
|
€
20K
|
€
14K
|
€
6K
|
€
5K
|
|
|
€
146K
|
€
142K
|
€
158K
|
€
158K
|
€
146K
|
€
161K
|
€
150K
|
€
131K
|
€
111K
|
€
122K
|
€
115K
|
€
117K
|
€
114K
|
€
104K
|
€
98K
|
€
94K
|
€
90K
|
€
72K
|
€
60K
|
€
53K
|
|
|
€
14K
|
€
11K
|
€
34K
|
€
26K
|
€
17K
|
€
24K
|
€
35K
|
€
31K
|
€
5K
|
€
21K
|
€
10K
|
€
18K
|
€
25K
|
€
9K
|
€
14K
|
€
16K
|
€
34K
|
€
26K
|
€
9K
|
€
10K
|
|
|
€
2K
|
€
7K
|
€
22K
|
€
1K
|
€
668
|
€
2K
|
|
€
5K
|
€
1K
|
€
2K
|
€
327
|
€
3K
|
€
9K
|
€
479
|
€
3K
|
€
8K
|
€
14K
|
€
3K
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
17K
|
|
€
22K
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
|
|
|
|
|
615,45%
|
100,74%
|
|
329,76%
|
|
|
|
|
|
|
38,22%
|
15,89%
|
61,24%
|
32,40%
|
48,80%
|
9,37%
|
14,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
4K
|
€
27K
|
€
18K
|
€
10K
|
€
17K
|
€
28K
|
€
24K
|
€
-7K
|
€
15K
|
€
5K
|
€
13K
|
€
20K
|
€
4K
|
€
9K
|
€
12K
|
€
28K
|
€
21K
|
€
7K
|
€
8K
|
|
|
€
5K
|
€
3K
|
€
27K
|
€
18K
|
€
10K
|
€
16K
|
€
27K
|
€
23K
|
€
-11K
|
€
10K
|
€
539
|
€
9K
|
€
15K
|
€
3K
|
€
8K
|
€
11K
|
€
26K
|
€
19K
|
€
5K
|
€
6K
|
|
|
€
4K
|
€
3K
|
€
17K
|
€
12K
|
€
7K
|
€
11K
|
€
19K
|
€
20K
|
€
-11K
|
€
8K
|
€
-2K
|
€
5K
|
€
12K
|
€
3K
|
€
6K
|
€
8K
|
€
20K
|
€
14K
|
€
6K
|
€
5K
|
|
|
€
0
|
€
5K
|
€
0
|
€
0
|
€
783
|
€
0
|
€
2K
|
€
0
|
€
239
|
€
2K
|
€
2K
|
-
|
€
18K
|
€
699
|
€
372
|
€
2K
|
€
734
|
€
3K
|
€
269
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
71K
|
€
100K
|
€
98K
|
€
125K
|
€
98K
|
€
97K
|
€
100K
|
€
93K
|
€
69K
|
€
53K
|
€
53K
|
€
41K
|
€
38K
|
€
27K
|
€
66K
|
€
25K
|
€
30K
|
€
49K
|
€
36K
|
|
|
€
5K
|
€
4K
|
€
17K
|
€
13K
|
€
7K
|
€
12K
|
€
20K
|
€
21K
|
€
-7K
|
€
13K
|
€
2K
|
€
9K
|
€
16K
|
€
4K
|
€
7K
|
€
10K
|
€
21K
|
€
16K
|
€
7K
|
€
6K
|
|
|
€
143K
|
€
139K
|
€
158K
|
€
158K
|
€
145K
|
€
160K
|
€
148K
|
€
130K
|
€
109K
|
€
116K
|
€
110K
|
€
114K
|
€
111K
|
€
103K
|
€
97K
|
€
92K
|
€
88K
|
€
69K
|
€
58K
|
€
51K
|
|
|
6,87
|
3,76
|
3,48
|
7,49
|
4,29
|
9,87
|
3,74
|
4,35
|
5,26
|
4,85
|
4,02
|
5,20
|
4,21
|
5,19
|
3,43
|
2,86
|
3,51
|
4,21
|
6,91
|
2,71
|
|
|
6,87
|
3,76
|
3,48
|
7,49
|
4,29
|
9,87
|
3,74
|
4,35
|
5,26
|
4,85
|
4,02
|
5,20
|
4,21
|
5,19
|
3,43
|
2,86
|
3,51
|
4,21
|
6,91
|
2,71
|
|
|
7,10
|
3,82
|
3,52
|
7,74
|
4,36
|
10,32
|
3,79
|
4,44
|
5,43
|
4,98
|
4,11
|
5,36
|
4,31
|
5,36
|
3,49
|
2,90
|
3,58
|
4,35
|
6,92
|
2,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
193K
|
€
222K
|
€
183K
|
€
190K
|
€
179K
|
€
204K
|
€
170K
|
€
137K
|
€
153K
|
€
155K
|
€
152K
|
€
160K
|
€
128K
|
€
138K
|
€
144K
|
€
125K
|
€
94K
|
€
70K
|
€
83K
|
|
|
€
24K
|
€
50K
|
€
64K
|
€
24K
|
€
44K
|
€
18K
|
€
54K
|
€
39K
|
€
26K
|
€
30K
|
€
40K
|
€
35K
|
€
47K
|
€
25K
|
€
40K
|
€
49K
|
€
35K
|
€
22K
|
€
10K
|
€
30K
|
|
|
€
24K
|
€
50K
|
€
63K
|
€
24K
|
€
43K
|
€
17K
|
€
53K
|
€
38K
|
€
25K
|
€
29K
|
€
36K
|
€
26K
|
€
34K
|
€
24K
|
€
39K
|
€
49K
|
€
34K
|
€
21K
|
€
10K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
8K
|
€
12K
|
|
|
|
|
|
|
|
|
|
85,68%
|
73,91%
|
71,29%
|
86,68%
|
76,82%
|
89,93%
|
73,51%
|
77,14%
|
81,26%
|
80,18%
|
74,12%
|
76,99%
|
70,99%
|
80,89%
|
71,14%
|
65,63%
|
71,96%
|
76,87%
|
85,84%
|
64,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,07
|
0,11
|
|
|
|
|
|
|
|
|
|
3,67
|
12,54
|
2,37
|
1,33
|
4,27
|
1,09
|
1,94
|
1,65
|
|
1,99
|
8,16
|
2,69
|
2,36
|
6,15
|
4,42
|
4,10
|
1,26
|
1,05
|
1,51
|
3,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,30%
|
2,97%
|
11,03%
|
8,32%
|
5,03%
|
7,42%
|
13,35%
|
16,16%
|
-6,29%
|
10,27%
|
1,86%
|
7,66%
|
14,35%
|
3,66%
|
7,40%
|
10,17%
|
23,69%
|
21,92%
|
11,48%
|
12,14%
|
|
|
2,42%
|
2,15%
|
10,91%
|
7,84%
|
4,57%
|
6,91%
|
12,58%
|
15,39%
|
-10,20%
|
6,41%
|
-1,95%
|
4,21%
|
10,39%
|
2,96%
|
5,91%
|
8,65%
|
22,27%
|
19,47%
|
9,49%
|
8,44%
|
|
|
2,07
|
1,59
|
7,78
|
6,79
|
3,51
|
6,21
|
9,25
|
11,87
|
-8,29
|
5,14
|
-1,45
|
3,24
|
7,38
|
2,39
|
4,21
|
5,68
|
16,03
|
14,97
|
8,15
|
5,41
|
|
|
2,42
|
2,15
|
10,91
|
7,84
|
4,57
|
6,91
|
12,58
|
15,39
|
-10,20
|
6,41
|
-1,95
|
4,21
|
10,39
|
2,96
|
5,91
|
8,65
|
22,27
|
19,47
|
9,49
|
8,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|