PD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
48K
|
€
47K
|
€
103K
|
€
53K
|
€
47K
|
€
38K
|
€
36K
|
€
34K
|
€
51K
|
€
58K
|
€
51K
|
€
52K
|
€
34K
|
€
39K
|
€
47K
|
€
27K
|
€
36K
|
€
49K
|
€
25K
|
|
|
€
37K
|
€
20K
|
€
16K
|
€
73K
|
€
24K
|
€
17K
|
€
11K
|
€
9K
|
€
6K
|
€
21K
|
€
24K
|
€
16K
|
€
16K
|
€
-5K
|
€
-12K
|
€
-24K
|
€
-27K
|
€
-17K
|
€
-3K
|
€
-36K
|
|
|
€
286K
|
€
249K
|
€
229K
|
€
213K
|
€
140K
|
€
116K
|
€
100K
|
€
88K
|
€
79K
|
€
74K
|
€
53K
|
€
28K
|
€
13K
|
€
-3K
|
€
2K
|
€
14K
|
€
38K
|
€
65K
|
€
82K
|
€
85K
|
|
|
€
63K
|
€
47K
|
€
44K
|
€
102K
|
€
45K
|
€
35K
|
€
28K
|
€
26K
|
€
23K
|
€
39K
|
€
44K
|
€
37K
|
€
38K
|
€
23K
|
€
24K
|
€
30K
|
€
16K
|
€
24K
|
€
34K
|
€
17K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
907
|
€
799
|
€
785
|
€
2K
|
€
1K
|
€
522
|
€
521
|
€
519
|
€
512
|
€
2K
|
€
1K
|
€
4K
|
€
680
|
€
666
|
€
660
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
42K
|
€
40K
|
€
97K
|
€
46K
|
€
40K
|
€
35K
|
€
32K
|
€
28K
|
€
46K
|
€
53K
|
€
45K
|
€
47K
|
€
28K
|
€
33K
|
€
41K
|
€
21K
|
€
31K
|
€
44K
|
€
20K
|
|
|
€
37K
|
€
20K
|
€
16K
|
€
74K
|
€
24K
|
€
19K
|
€
14K
|
€
13K
|
€
10K
|
€
26K
|
€
30K
|
€
22K
|
€
24K
|
€
333
|
€
-4K
|
€
4K
|
€
-26K
|
€
-17K
|
€
-3K
|
€
-25K
|
|
|
€
37K
|
€
20K
|
€
16K
|
€
73K
|
€
24K
|
€
17K
|
€
11K
|
€
9K
|
€
6K
|
€
21K
|
€
24K
|
€
16K
|
€
16K
|
€
-5K
|
€
-12K
|
€
-24K
|
€
-27K
|
€
-17K
|
€
-3K
|
€
-36K
|
|
|
€
28K
|
€
22K
|
€
0
|
€
0
|
€
21K
|
€
5K
|
€
7K
|
€
13K
|
€
0
|
€
0
|
€
2K
|
€
7K
|
€
2K
|
€
0
|
€
12K
|
€
732
|
€
992
|
€
10K
|
€
17K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
50K
|
€
66K
|
€
49K
|
€
34K
|
€
27K
|
€
10K
|
€
21K
|
€
13K
|
€
8K
|
€
14K
|
€
14K
|
€
59K
|
€
16K
|
€
4K
|
€
15K
|
€
17K
|
€
13K
|
€
4K
|
€
5K
|
|
|
€
59K
|
€
42K
|
€
40K
|
€
97K
|
€
45K
|
€
38K
|
€
32K
|
€
29K
|
€
24K
|
€
41K
|
€
47K
|
€
38K
|
€
40K
|
€
23K
|
€
25K
|
€
13K
|
€
20K
|
€
31K
|
€
44K
|
€
9K
|
|
|
€
-9K
|
€
-40K
|
€
-60K
|
€
-100K
|
€
-197K
|
€
-221K
|
€
-255K
|
€
-280K
|
€
-273K
|
€
-276K
|
€
-294K
|
€
-318K
|
€
-328K
|
€
-347K
|
€
-351K
|
€
-346K
|
€
-341K
|
€
-542K
|
€
-563K
|
€
-590K
|
|
|
0,89
|
0,62
|
0,53
|
0,37
|
0,17
|
0,15
|
0,08
|
0,14
|
0,12
|
0,11
|
0,09
|
0,08
|
0,25
|
0,12
|
0,10
|
0,07
|
0,05
|
0,05
|
0,05
|
0,03
|
|
|
0,89
|
0,62
|
0,53
|
0,37
|
0,17
|
0,11
|
0,04
|
0,10
|
0,06
|
0,07
|
0,09
|
0,08
|
0,25
|
0,12
|
0,10
|
0,07
|
0,05
|
0,05
|
0,05
|
0,03
|
|
|
0,89
|
0,62
|
0,53
|
0,37
|
0,17
|
0,15
|
0,08
|
0,14
|
0,12
|
0,11
|
0,09
|
0,08
|
0,25
|
0,12
|
0,10
|
0,07
|
0,05
|
0,05
|
0,05
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
365K
|
€
355K
|
€
358K
|
€
370K
|
€
379K
|
€
376K
|
€
376K
|
€
414K
|
€
411K
|
€
428K
|
€
442K
|
€
462K
|
€
562K
|
€
520K
|
€
538K
|
€
551K
|
€
579K
|
€
636K
|
€
673K
|
€
693K
|
|
|
€
79K
|
€
107K
|
€
129K
|
€
157K
|
€
239K
|
€
259K
|
€
276K
|
€
326K
|
€
332K
|
€
354K
|
€
390K
|
€
434K
|
€
549K
|
€
524K
|
€
537K
|
€
538K
|
€
542K
|
€
571K
|
€
591K
|
€
608K
|
|
|
€
79K
|
€
107K
|
€
129K
|
€
157K
|
€
239K
|
€
259K
|
€
276K
|
€
326K
|
€
309K
|
€
309K
|
€
322K
|
€
344K
|
€
440K
|
€
395K
|
€
389K
|
€
371K
|
€
359K
|
€
571K
|
€
591K
|
€
608K
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
46K
|
€
68K
|
€
89K
|
€
109K
|
€
129K
|
€
148K
|
€
165K
|
€
182K
|
|
|
|
|
|
78,27%
|
69,94%
|
64,02%
|
57,52%
|
36,94%
|
30,94%
|
26,48%
|
21,30%
|
19,29%
|
17,18%
|
11,89%
|
6,14%
|
2,27%
|
-0,66%
|
0,32%
|
2,45%
|
6,50%
|
10,23%
|
12,18%
|
12,23%
|
|
|
|
|
|
|
|
|
|
|
0,28
|
0,62
|
1,29
|
3,14
|
8,57
|
-37,27
|
86,78
|
12,25
|
4,85
|
|
|
|
|
|
1,33
|
2,53
|
3,22
|
1,62
|
5,23
|
6,48
|
7,97
|
10,12
|
11,76
|
7,76
|
7,41
|
9,62
|
11,57
|
18,43
|
16,14
|
13,02
|
25,47
|
18,63
|
13,45
|
30,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,72%
|
16,86%
|
17,34%
|
45,58%
|
32,44%
|
32,85%
|
32,55%
|
32,51%
|
30,07%
|
55,14%
|
88,77%
|
134,67%
|
312,29%
|
-663,15%
|
1 495,47%
|
95,21%
|
53,38%
|
47,13%
|
53,59%
|
10,89%
|
|
|
12,94%
|
7,91%
|
6,92%
|
34,38%
|
16,89%
|
14,36%
|
11,36%
|
10,16%
|
7,25%
|
28,44%
|
46,06%
|
54,98%
|
127,07%
|
149,16%
|
-694,15%
|
-178,77%
|
-72,74%
|
-25,97%
|
-3,39%
|
-42,46%
|
|
|
10,12
|
5,53
|
4,43
|
19,78
|
6,24
|
4,44
|
3,01
|
2,16
|
1,40
|
4,89
|
5,48
|
3,38
|
2,89
|
-0,99
|
-2,19
|
-4,38
|
-4,72
|
-2,66
|
-0,41
|
-5,19
|
|
|
12,94
|
7,91
|
6,92
|
34,38
|
16,89
|
14,36
|
11,36
|
10,16
|
7,25
|
28,44
|
46,06
|
54,98
|
127,07
|
149,16
|
-694,15
|
-178,77
|
-72,74
|
-25,97
|
-3,39
|
-42,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|