P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
7K
|
€
27K
|
€
18K
|
€
-24K
|
€
17K
|
€
13K
|
€
17K
|
|
|
€
-34K
|
€
5K
|
€
19K
|
€
776
|
€
-3K
|
€
10K
|
€
14K
|
€
8K
|
|
|
€
36K
|
€
60K
|
€
55K
|
€
36K
|
€
35K
|
€
38K
|
€
28K
|
€
15K
|
|
|
€
2K
|
€
9K
|
€
51K
|
€
15K
|
€
4K
|
€
31K
|
€
25K
|
€
31K
|
|
|
€
6K
|
€
12K
|
€
9K
|
€
27K
|
€
21K
|
€
18K
|
€
11K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
€
12K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
6K
|
€
26K
|
€
5K
|
€
-25K
|
€
16K
|
€
13K
|
€
17K
|
|
|
€
-34K
|
€
5K
|
€
26K
|
€
1K
|
€
-30K
|
€
16K
|
€
13K
|
€
15K
|
|
|
€
-34K
|
€
5K
|
€
19K
|
€
776
|
€
-3K
|
€
10K
|
€
14K
|
€
8K
|
|
|
-
|
€
19K
|
€
-13K
|
€
371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
60K
|
€
54K
|
€
17K
|
€
7K
|
€
9K
|
€
4K
|
€
6K
|
|
|
€
-16K
|
€
6K
|
€
20K
|
€
5K
|
€
2K
|
€
10K
|
€
14K
|
€
10K
|
|
|
€
75K
|
€
80K
|
€
94K
|
€
103K
|
€
62K
|
€
38K
|
€
28K
|
€
15K
|
|
|
3,58
|
3,47
|
6,58
|
1,89
|
1,54
|
3,12
|
3,52
|
2,42
|
|
|
3,58
|
3,47
|
6,58
|
1,35
|
0,99
|
3,12
|
3,52
|
2,42
|
|
|
3,58
|
3,47
|
6,58
|
1,89
|
1,54
|
3,12
|
3,52
|
2,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
132K
|
€
111K
|
€
234K
|
€
195K
|
€
57K
|
€
40K
|
€
25K
|
|
|
€
68K
|
€
71K
|
€
56K
|
€
198K
|
€
159K
|
€
18K
|
€
11K
|
€
10K
|
|
|
€
29K
|
€
32K
|
€
17K
|
€
117K
|
€
114K
|
€
18K
|
€
11K
|
€
10K
|
|
|
€
39K
|
€
39K
|
€
39K
|
€
82K
|
€
45K
|
|
|
|
|
|
34,92%
|
45,76%
|
49,83%
|
15,35%
|
18,09%
|
67,91%
|
71,60%
|
58,64%
|
|
|
1,07
|
0,65
|
0,70
|
2,28
|
1,29
|
|
|
|
|
|
|
11,32
|
2,11
|
36,24
|
|
1,12
|
0,85
|
0,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-43,07%
|
10,36%
|
36,38%
|
13,61%
|
5,84%
|
26,51%
|
48,16%
|
67,95%
|
|
|
-93,13%
|
8,17%
|
34,93%
|
2,16%
|
-9,37%
|
26,51%
|
48,16%
|
57,73%
|
|
|
-32,52
|
3,74
|
17,41
|
0,33
|
-1,70
|
18,00
|
34,48
|
33,85
|
|
|
-93,13
|
8,17
|
34,93
|
2,16
|
-9,37
|
26,51
|
48,16
|
57,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,02
|
176,11
|
205,99
|
24,13
|
34,76
|
15,24
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
36,02
|
176,11
|
205,99
|
24,13
|
34,76
|
15,24
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|