PT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
498K
|
€
18K
|
€
86K
|
€
48K
|
€
-37K
|
€
438K
|
€
450K
|
€
416K
|
€
312K
|
€
261K
|
€
134K
|
€
137K
|
€
118K
|
€
200K
|
€
183K
|
€
138K
|
€
89K
|
€
98K
|
€
-86K
|
|
|
€
-472K
|
€
-558K
|
€
-1,10M
|
€
-639K
|
€
-525K
|
€
26K
|
€
8K
|
€
2K
|
€
9K
|
€
65K
|
€
-431
|
€
-6K
|
€
-11K
|
€
66K
|
€
56K
|
€
15K
|
€
13K
|
€
29K
|
€
-112K
|
|
|
€
-2,01M
|
€
-2,96M
|
€
-2,40M
|
€
-944K
|
€
-304K
|
€
221K
|
€
195K
|
€
187K
|
€
84K
|
€
84K
|
€
19K
|
€
20K
|
€
26K
|
€
36K
|
€
36K
|
€
35K
|
€
-110K
|
€
-123K
|
€
-152K
|
|
|
1
|
1
|
1
|
3,80
|
3,80
|
4
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0,30
|
|
|
€
120K
|
-
|
-
|
-
|
-
|
€
104K
|
€
94K
|
€
109K
|
€
51K
|
€
108K
|
€
4K
|
€
5K
|
€
5K
|
€
67K
|
€
59K
|
€
26K
|
€
17K
|
€
30K
|
-
|
|
|
|
€
7K
|
€
29K
|
€
35K
|
€
1K
|
€
12K
|
€
11K
|
€
12K
|
€
69K
|
€
53K
|
€
12K
|
€
26K
|
€
20K
|
€
13K
|
€
27K
|
€
14K
|
€
18K
|
€
11K
|
€
7K
|
|
|
€
109K
|
€
103K
|
€
230K
|
€
334K
|
€
325K
|
€
301K
|
€
326K
|
€
295K
|
€
243K
|
€
128K
|
€
128K
|
€
130K
|
€
111K
|
€
117K
|
€
109K
|
€
103K
|
€
64K
|
€
55K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
|
€
66K
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
|
|
|
|
99,78%
|
97,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
-87K
|
€
-685K
|
€
-286K
|
€
-364K
|
€
137K
|
€
124K
|
€
121K
|
€
68K
|
€
132K
|
€
5K
|
€
6K
|
€
6K
|
€
82K
|
€
73K
|
€
32K
|
€
24K
|
€
43K
|
€
-101K
|
|
|
€
-148K
|
€
-294K
|
€
-888K
|
€
-452K
|
€
-455K
|
€
47K
|
€
34K
|
€
23K
|
€
18K
|
€
110K
|
€
723
|
€
-5K
|
€
-6K
|
€
68K
|
€
60K
|
€
19K
|
€
11K
|
€
30K
|
€
-111K
|
|
|
€
-472K
|
€
-558K
|
€
-1,10M
|
€
-639K
|
€
-525K
|
€
26K
|
€
8K
|
€
2K
|
€
9K
|
€
65K
|
€
-431
|
€
-6K
|
€
-11K
|
€
66K
|
€
56K
|
€
15K
|
€
13K
|
€
29K
|
€
-112K
|
|
|
€
391K
|
€
369K
|
€
135K
|
€
310K
|
€
618K
|
€
85K
|
€
105K
|
€
126K
|
€
97K
|
€
49K
|
€
3K
|
€
1K
|
-
|
€
7K
|
€
7K
|
€
47K
|
€
619
|
€
11K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
19K
|
€
39K
|
€
28K
|
€
184K
|
€
43K
|
€
112K
|
€
115K
|
€
8K
|
€
26K
|
€
49K
|
€
74K
|
€
68K
|
€
23K
|
€
121K
|
€
35K
|
€
10K
|
€
46K
|
€
12K
|
|
|
€
-172K
|
€
-351K
|
€
-900K
|
€
-473K
|
€
-435K
|
€
116K
|
€
97K
|
€
100K
|
€
60K
|
€
86K
|
€
4K
|
€
5K
|
€
2K
|
€
80K
|
€
68K
|
€
28K
|
€
26K
|
€
42K
|
€
-102K
|
|
|
€
-4,90M
|
€
-3,74M
|
€
-3,02M
|
€
-1,63M
|
€
-845K
|
€
13K
|
€
120K
|
€
151K
|
€
-8K
|
€
29K
|
€
3K
|
€
12K
|
€
13K
|
€
11K
|
€
3K
|
€
-3K
|
€
-115K
|
€
-141K
|
€
-166K
|
|
|
0,15
|
0,08
|
0,22
|
0,61
|
0,70
|
1,01
|
1,14
|
1,60
|
0,98
|
1,11
|
1,02
|
1,12
|
1,13
|
1,05
|
1,02
|
0,98
|
0,59
|
0,54
|
0,28
|
|
|
0,14
|
0,04
|
0,21
|
0,44
|
0,56
|
0,79
|
1,07
|
1,49
|
0,95
|
1,04
|
1
|
1,04
|
1,04
|
1,01
|
0,94
|
0,60
|
0,52
|
0,47
|
0,22
|
|
|
0,15
|
0,08
|
0,22
|
0,61
|
0,70
|
1,01
|
1,14
|
1,63
|
0,99
|
1,12
|
1,03
|
1,14
|
1,16
|
1,06
|
1,03
|
0,99
|
0,59
|
0,55
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,72M
|
€
1,10M
|
€
1,45M
|
€
3,22M
|
€
2,50M
|
€
2,06M
|
€
1,04M
|
€
537K
|
€
478K
|
€
337K
|
€
217K
|
€
124K
|
€
126K
|
€
273K
|
€
242K
|
€
186K
|
€
169K
|
€
185K
|
€
84K
|
|
|
€
5,74M
|
€
4,05M
|
€
3,85M
|
€
4,16M
|
€
2,80M
|
€
1,84M
|
€
843K
|
€
349K
|
€
394K
|
€
253K
|
€
198K
|
€
104K
|
€
100K
|
€
237K
|
€
205K
|
€
152K
|
€
279K
|
€
308K
|
€
236K
|
|
|
€
5,73M
|
€
4,05M
|
€
3,81M
|
€
4,12M
|
€
2,80M
|
€
1,84M
|
€
843K
|
€
245K
|
€
391K
|
€
251K
|
€
195K
|
€
102K
|
€
97K
|
€
235K
|
€
203K
|
€
150K
|
€
277K
|
€
306K
|
€
229K
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
|
|
|
|
|
|
|
|
€
426
|
€
5K
|
|
|
-54,10%
|
-270,12%
|
-165,72%
|
-29,32%
|
-12,19%
|
10,73%
|
18,78%
|
34,92%
|
17,56%
|
24,90%
|
8,83%
|
15,78%
|
20,49%
|
13,28%
|
14,97%
|
18,56%
|
-65,01%
|
-66,58%
|
-180,94%
|
|
|
|
|
|
|
|
|
|
0,53
|
|
|
|
|
|
|
|
|
|
0
|
-0,04
|
|
|
37,86
|
|
|
|
|
13,45
|
6,82
|
2,89
|
5,80
|
1,93
|
39,50
|
16,20
|
17,37
|
2,89
|
2,82
|
4,81
|
11,55
|
7,24
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,55%
|
11,85%
|
37,49%
|
50,16%
|
142,83%
|
52,36%
|
49,57%
|
53,45%
|
71,25%
|
102,65%
|
20,11%
|
26,53%
|
5,89%
|
221,53%
|
188,32%
|
80,20%
|
-24,02%
|
-33,79%
|
66,98%
|
|
|
23,42%
|
18,85%
|
45,92%
|
67,76%
|
172,71%
|
11,84%
|
3,89%
|
1,10%
|
11,30%
|
77,19%
|
-2,25%
|
-31,35%
|
-41,19%
|
182,11%
|
153,76%
|
44,42%
|
-12,16%
|
-23,36%
|
73,69%
|
|
|
-12,67
|
-50,92
|
-76,11
|
-19,87
|
-21,05
|
1,27
|
0,73
|
0,39
|
1,98
|
19,22
|
-0,20
|
-4,95
|
-8,44
|
24,19
|
23,02
|
8,24
|
7,90
|
15,55
|
-133,33
|
|
|
23,42
|
18,85
|
45,92
|
67,76
|
172,71
|
11,84
|
3,89
|
1,10
|
11,30
|
77,19
|
-2,25
|
-31,35
|
-41,19
|
182,11
|
153,76
|
44,42
|
-12,16
|
-23,36
|
73,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
3,80
|
3,80
|
4
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0,30
|
|
|
€
109K
|
€
103K
|
€
230K
|
€
88K
|
€
86K
|
€
75K
|
€
81K
|
€
74K
|
€
61K
|
€
64K
|
€
64K
|
€
65K
|
€
56K
|
€
58K
|
€
54K
|
€
52K
|
€
64K
|
€
55K
|
€
43K
|