PT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
304K
|
€
349K
|
€
238K
|
€
-131K
|
€
-158K
|
€
-262K
|
€
-80K
|
€
-66K
|
€
107K
|
€
5K
|
€
-11K
|
€
3K
|
€
13K
|
€
-3K
|
€
28K
|
€
10K
|
€
-10K
|
€
-2K
|
€
-1K
|
€
-2K
|
|
|
€
33K
|
€
779K
|
€
-32K
|
€
-247K
|
€
-262K
|
€
356K
|
€
-39K
|
€
10K
|
€
167K
|
€
137K
|
€
-46K
|
€
2,55M
|
€
28K
|
€
18K
|
€
26K
|
€
430K
|
€
19K
|
€
46K
|
€
30K
|
€
22K
|
|
|
€
5,42M
|
€
5,39M
|
€
4,61M
|
€
4,64M
|
€
4,89M
|
€
5,15M
|
€
4,79M
|
€
4,83M
|
€
4,82M
|
€
4,64M
|
€
4,51M
|
€
4,55M
|
€
2,01M
|
€
1,98M
|
€
1,96M
|
€
1,93M
|
€
1,50M
|
€
1,49M
|
€
1,44M
|
€
1,41M
|
|
|
€
482K
|
€
538K
|
€
385K
|
€
198K
|
€
209K
|
€
251K
|
€
234K
|
€
235K
|
€
333K
|
€
230K
|
€
220K
|
€
242K
|
€
110K
|
€
96K
|
€
106K
|
€
112K
|
€
73K
|
€
72K
|
€
70K
|
€
69K
|
|
|
€
33K
|
€
21K
|
€
575
|
€
1
|
€
4K
|
€
536
|
€
2K
|
|
€
14K
|
€
14
|
|
€
814
|
|
€
398
|
€
10K
|
€
290
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
336K
|
€
220K
|
€
-135K
|
€
-161K
|
€
-265K
|
€
-81K
|
€
-67K
|
€
101K
|
€
4K
|
€
-12K
|
€
-186K
|
€
12K
|
€
-4K
|
€
10K
|
€
9K
|
€
-11K
|
€
-3K
|
€
-2K
|
€
-3K
|
|
|
€
107K
|
€
102K
|
€
95K
|
€
-239K
|
€
-307K
|
€
-279K
|
€
-95K
|
€
-81K
|
€
72K
|
€
-16K
|
€
-32K
|
€
-206K
|
€
-8K
|
€
-23K
|
€
-8K
|
€
9K
|
€
-11K
|
€
-3K
|
€
-2K
|
€
-3K
|
|
|
€
33K
|
€
856K
|
€
-30K
|
€
-244K
|
€
-259K
|
€
359K
|
€
-36K
|
€
13K
|
€
84K
|
€
137K
|
€
-46K
|
€
2,55M
|
€
28K
|
€
18K
|
€
26K
|
€
430K
|
€
19K
|
€
46K
|
€
30K
|
€
22K
|
|
|
€
-55K
|
€
-486K
|
€
31K
|
€
1,20M
|
€
3,27M
|
€
0
|
€
0
|
€
0
|
€
292K
|
€
0
|
€
1
|
€
0
|
€
3K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
283K
|
€
1,86M
|
€
811K
|
€
754K
|
€
1,47M
|
€
3,37M
|
€
432K
|
€
618K
|
€
1,34M
|
€
1,93M
|
€
1,82M
|
€
2,22M
|
€
481K
|
€
429K
|
€
476K
|
€
992K
|
€
748K
|
€
59K
|
€
629K
|
€
73K
|
|
|
€
218K
|
€
1,01M
|
€
93K
|
€
-144K
|
€
-116K
|
€
370K
|
€
-25K
|
€
24K
|
€
196K
|
€
157K
|
€
-26K
|
€
2,57M
|
€
48K
|
€
38K
|
€
44K
|
€
430K
|
€
19K
|
€
46K
|
€
30K
|
€
22K
|
|
|
€
-2,33M
|
€
-2,26M
|
€
-1,61M
|
€
-1,67M
|
€
-334K
|
€
2,98M
|
€
2,73M
|
€
2,78M
|
€
3,96M
|
€
4,01M
|
€
3,85M
|
€
3,74M
|
€
725K
|
€
847K
|
€
826K
|
€
1,23M
|
€
824K
|
€
855K
|
€
950K
|
€
1,06M
|
|
|
0,20
|
0,48
|
0,65
|
0,54
|
0,86
|
3,01
|
2,92
|
4,98
|
4,37
|
460,30
|
1 101,86
|
472,81
|
2,47
|
2,72
|
2,75
|
3,82
|
2,84
|
6,76
|
26,03
|
29,21
|
|
|
0,20
|
0,48
|
0,65
|
0,54
|
0,86
|
3,01
|
2,92
|
4,98
|
4,37
|
460,30
|
1 101,86
|
472,81
|
2,47
|
2,72
|
2,75
|
3,82
|
2,84
|
6,76
|
26,03
|
29,21
|
|
|
0,23
|
0,48
|
0,65
|
0,54
|
0,86
|
3,01
|
2,92
|
4,98
|
4,37
|
506,73
|
1 101,86
|
472,81
|
2,47
|
2,72
|
2,84
|
3,82
|
2,84
|
6,77
|
26,03
|
29,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,33M
|
€
9,77M
|
€
9,25M
|
€
8,27M
|
€
7,28M
|
€
6,66M
|
€
6,25M
|
€
5,56M
|
€
6,03M
|
€
4,65M
|
€
4,51M
|
€
4,56M
|
€
2,50M
|
€
2,47M
|
€
2,43M
|
€
2,37M
|
€
1,95M
|
€
1,63M
|
€
1,48M
|
€
1,45M
|
|
|
€
2,91M
|
€
4,38M
|
€
4,62M
|
€
3,60M
|
€
2,36M
|
€
1,48M
|
€
1,42M
|
€
700K
|
€
1,17M
|
€
9K
|
€
4K
|
€
8K
|
€
493K
|
€
492K
|
€
472K
|
€
436K
|
€
449K
|
€
148K
|
€
38K
|
€
38K
|
|
|
€
2,91M
|
€
4,38M
|
€
4,62M
|
€
3,60M
|
€
2,36M
|
€
1,48M
|
€
1,42M
|
€
700K
|
€
1,17M
|
€
8K
|
€
4K
|
€
8K
|
€
493K
|
€
492K
|
€
457K
|
€
436K
|
€
449K
|
€
148K
|
€
38K
|
€
38K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,05%
|
55,15%
|
49,80%
|
56,10%
|
67,14%
|
77,32%
|
76,75%
|
86,79%
|
79,91%
|
99,81%
|
99,92%
|
99,83%
|
80,26%
|
80,08%
|
80,60%
|
81,61%
|
77,04%
|
90,93%
|
97,43%
|
97,40%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,96
|
13,04
|
20,98
|
|
|
|
|
|
11,66
|
2,24
|
|
|
40,59
|
|
45,92
|
50,01
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,03%
|
18,80%
|
2,01%
|
-3,10%
|
-2,36%
|
7,18%
|
-0,52%
|
0,50%
|
4,06%
|
3,39%
|
-0,57%
|
56,39%
|
2,37%
|
1,91%
|
2,24%
|
22,22%
|
1,28%
|
3,09%
|
2,08%
|
1,55%
|
|
|
0,60%
|
14,46%
|
-0,70%
|
-5,33%
|
-5,35%
|
6,92%
|
-0,80%
|
0,22%
|
3,47%
|
2,96%
|
-1,02%
|
55,95%
|
1,37%
|
0,90%
|
1,30%
|
22,22%
|
1,28%
|
3,09%
|
2,08%
|
1,55%
|
|
|
0,39
|
7,97
|
-0,35
|
-2,99
|
-3,59
|
5,35
|
-0,62
|
0,19
|
2,77
|
2,95
|
-1,02
|
55,85
|
1,10
|
0,72
|
1,05
|
18,13
|
0,98
|
2,81
|
2,03
|
1,51
|
|
|
0,60
|
14,46
|
-0,70
|
-5,33
|
-5,35
|
6,92
|
-0,80
|
0,22
|
3,47
|
2,96
|
-1,02
|
55,95
|
1,37
|
0,90
|
1,30
|
22,22
|
1,28
|
3,09
|
2,08
|
1,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|