P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
32K
|
€
50K
|
€
13K
|
€
17K
|
€
17K
|
€
7K
|
€
5K
|
€
3K
|
€
-8K
|
€
4K
|
€
4K
|
€
2K
|
€
11K
|
€
-9K
|
€
-9K
|
€
5K
|
€
3K
|
|
|
€
197
|
€
15K
|
€
30K
|
€
1K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
-10K
|
€
1K
|
€
719
|
€
400
|
€
8K
|
€
-10K
|
€
-10K
|
€
3K
|
€
1K
|
|
|
€
50K
|
€
49K
|
€
34K
|
€
4K
|
€
2K
|
€
-249
|
€
-3K
|
€
-5K
|
€
-7K
|
€
-9K
|
€
494
|
€
-512
|
€
-1K
|
€
-2K
|
€
-10K
|
€
326
|
€
8K
|
€
4K
|
|
|
€
14K
|
€
34K
|
€
53K
|
€
9K
|
€
13K
|
€
11K
|
€
5K
|
€
3K
|
€
2K
|
€
8K
|
€
10K
|
€
8K
|
€
5K
|
€
7K
|
-
|
€
2K
|
€
10K
|
€
2K
|
|
|
€
5K
|
€
16K
|
€
13K
|
€
4K
|
€
4K
|
€
1K
|
€
14K
|
€
389
|
€
2K
|
€
1K
|
€
2K
|
€
381
|
€
390
|
|
|
€
762
|
€
495
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
31K
|
€
49K
|
€
11K
|
€
16K
|
€
16K
|
€
7K
|
€
4K
|
€
3K
|
€
-9K
|
€
3K
|
€
3K
|
€
2K
|
€
10K
|
€
-9K
|
€
-10K
|
€
4K
|
€
2K
|
|
|
€
846
|
€
20K
|
€
42K
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
-9K
|
€
1K
|
€
1K
|
€
449
|
€
9K
|
€
-10K
|
€
-10K
|
€
3K
|
€
1K
|
|
|
€
197
|
€
15K
|
€
30K
|
€
1K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
-10K
|
€
1K
|
€
719
|
€
400
|
€
8K
|
€
-10K
|
€
-10K
|
€
3K
|
€
1K
|
|
|
€
738
|
€
36K
|
€
5K
|
€
-1K
|
€
5K
|
€
19K
|
€
14K
|
|
|
|
|
€
0
|
€
487
|
€
5K
|
-
|
€
196
|
€
474
|
€
959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
8K
|
€
29K
|
€
11K
|
€
8K
|
€
6K
|
€
388
|
€
3
|
€
2K
|
€
3
|
€
13K
|
€
18K
|
€
2K
|
€
142
|
€
46
|
€
4K
|
€
1K
|
€
2K
|
|
|
€
11K
|
€
26K
|
€
38K
|
€
11K
|
€
16K
|
€
14K
|
€
7K
|
€
4K
|
€
3K
|
€
-10K
|
€
2K
|
€
2K
|
€
2K
|
€
10K
|
€
-9K
|
€
-10K
|
€
4K
|
€
2K
|
|
|
€
22K
|
€
12K
|
€
22K
|
€
-11K
|
€
-23K
|
€
-33K
|
€
-29K
|
€
-21K
|
€
-7K
|
€
-9K
|
€
494
|
€
-2K
|
€
-4K
|
€
-6K
|
€
-10K
|
€
-429
|
€
6K
|
€
3K
|
|
|
3,02
|
1,56
|
1,72
|
0,78
|
0,66
|
0,61
|
0,60
|
0,73
|
0,90
|
0,89
|
1
|
0,98
|
0,90
|
0,85
|
0,39
|
0,98
|
1,58
|
1,21
|
|
|
3,02
|
1,56
|
1,72
|
0,78
|
0,66
|
0,61
|
0,60
|
0,73
|
0,90
|
0,89
|
1
|
0,98
|
0,90
|
0,85
|
0,39
|
0,98
|
1,58
|
1,21
|
|
|
3,02
|
1,56
|
1,72
|
0,78
|
0,66
|
0,61
|
0,60
|
0,73
|
0,90
|
0,89
|
1
|
0,98
|
1
|
0,85
|
0,39
|
0,98
|
1,58
|
1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
71K
|
€
65K
|
€
53K
|
€
70K
|
€
85K
|
€
69K
|
€
74K
|
€
61K
|
€
72K
|
€
120K
|
€
85K
|
€
41K
|
€
36K
|
€
6K
|
€
23K
|
€
18K
|
€
17K
|
|
|
€
11K
|
€
21K
|
€
31K
|
€
49K
|
€
67K
|
€
85K
|
€
72K
|
€
79K
|
€
68K
|
€
81K
|
€
119K
|
€
86K
|
€
43K
|
€
38K
|
€
16K
|
€
23K
|
€
11K
|
€
12K
|
|
|
€
11K
|
€
21K
|
€
31K
|
€
49K
|
€
67K
|
€
85K
|
€
72K
|
€
79K
|
€
68K
|
€
81K
|
€
119K
|
€
86K
|
€
39K
|
€
38K
|
€
16K
|
€
23K
|
€
11K
|
€
12K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,65%
|
69,76%
|
52,26%
|
7,29%
|
3,41%
|
-0,29%
|
-4,42%
|
-6,71%
|
-10,70%
|
-12,65%
|
0,41%
|
-0,60%
|
-2,97%
|
-4,50%
|
-156,20%
|
1,43%
|
41,38%
|
26,53%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,93
|
0,69
|
0,63
|
4,26
|
4,10
|
5,39
|
11,12
|
18,71
|
26,87
|
|
47,55
|
31,97
|
21,39
|
3,71
|
|
|
2,73
|
7,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,76%
|
51,99%
|
110,61%
|
276,79%
|
659,58%
|
-5 775,92%
|
-216,50%
|
-84,30%
|
-38,79%
|
105,43%
|
483,93%
|
-425,97%
|
-158,00%
|
-586,71%
|
96,06%
|
-2 924,85%
|
51,27%
|
34,14%
|
|
|
0,40%
|
30,77%
|
88,79%
|
37,95%
|
110,47%
|
-1 127,23%
|
-61,59%
|
-32,85%
|
-38,79%
|
105,43%
|
203,68%
|
-140,43%
|
-32,49%
|
-504,46%
|
103,30%
|
-3 157,31%
|
41,61%
|
23,34%
|
|
|
0,32
|
21,46
|
46,40
|
2,76
|
3,77
|
3,31
|
2,72
|
2,20
|
4,15
|
-13,33
|
0,84
|
0,84
|
0,97
|
22,68
|
-161,36
|
-45,10
|
17,22
|
6,19
|
|
|
0,40
|
30,77
|
88,79
|
37,95
|
110,47
|
-1 127,23
|
-61,59
|
-32,85
|
-38,79
|
105,43
|
203,68
|
-140,43
|
-32,49
|
-504,46
|
103,30
|
-3 157,31
|
41,61
|
23,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,32
|
158,55
|
127,58
|
113,71
|
|
|
92,72
|
50,55
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,32
|
158,55
|
127,58
|
113,71
|
|
|
92,72
|
50,55
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|