P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-567
|
€
-609
|
€
-277
|
€
-1K
|
€
-1K
|
€
204
|
€
-1K
|
€
-59K
|
€
-3K
|
€
-8K
|
€
12K
|
€
16K
|
€
31K
|
€
25K
|
€
-7K
|
€
101K
|
€
25K
|
€
38K
|
|
|
€
-8K
|
€
-833
|
€
-852
|
€
-511
|
€
-734
|
€
-1K
|
€
-350
|
€
26K
|
€
-62K
|
€
-5K
|
€
-10K
|
€
4K
|
€
3K
|
€
7K
|
€
3K
|
€
5K
|
€
6K
|
€
9K
|
€
2K
|
|
|
€
1K
|
€
9K
|
€
10K
|
€
11K
|
€
11K
|
€
12K
|
€
13K
|
€
14K
|
€
-13K
|
€
49K
|
€
54K
|
€
65K
|
€
61K
|
€
58K
|
€
51K
|
€
48K
|
€
43K
|
€
37K
|
€
28K
|
|
|
€
40
|
€
449
|
€
490
|
€
531
|
€
488
|
€
519
|
€
574
|
€
651
|
-
|
€
2K
|
€
2K
|
€
9K
|
€
12K
|
€
22K
|
€
26K
|
€
2K
|
€
74K
|
€
1,41M
|
€
959K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
854
|
€
3K
|
€
2K
|
€
4K
|
€
8K
|
€
6K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-676
|
€
-711
|
€
-378
|
€
-1K
|
€
-1K
|
€
-239
|
€
-2K
|
€
-60K
|
€
-4K
|
€
-10K
|
€
10K
|
€
14K
|
€
28K
|
€
24K
|
€
-8K
|
€
99K
|
€
25K
|
€
38K
|
|
|
€
-8K
|
€
-676
|
€
-711
|
€
-378
|
€
-1K
|
€
-1K
|
€
-239
|
€
-3K
|
€
-61K
|
€
-4K
|
€
-10K
|
€
10K
|
€
13K
|
€
27K
|
€
23K
|
€
-9K
|
€
98K
|
€
25K
|
€
38K
|
|
|
€
-8K
|
€
-833
|
€
-852
|
€
-511
|
€
-734
|
€
-1K
|
€
-350
|
€
26K
|
€
-62K
|
€
-5K
|
€
-10K
|
€
4K
|
€
3K
|
€
7K
|
€
3K
|
€
5K
|
€
6K
|
€
9K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
7K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
435
|
€
579
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
4K
|
€
2K
|
€
7K
|
€
2K
|
€
10K
|
€
76K
|
€
657K
|
€
983K
|
€
14K
|
€
8K
|
€
19K
|
€
52K
|
€
19K
|
|
|
€
-8K
|
€
-833
|
€
-852
|
€
-511
|
€
-734
|
€
-1K
|
€
-350
|
€
27K
|
€
-61K
|
€
-4K
|
€
-10K
|
€
4K
|
€
4K
|
€
8K
|
€
4K
|
€
5K
|
€
7K
|
€
9K
|
€
2K
|
|
|
€
-834
|
€
7K
|
€
8K
|
€
9K
|
|
|
|
|
€
-15K
|
€
46K
|
€
51K
|
€
60K
|
€
56K
|
€
52K
|
€
44K
|
€
40K
|
€
35K
|
€
35K
|
€
26K
|
|
|
0,91
|
5,93
|
5,05
|
9,37
|
|
|
|
|
0,93
|
1,02
|
1,03
|
1,04
|
1,06
|
1,06
|
5,16
|
10,17
|
1,05
|
2,87
|
3
|
|
|
0,91
|
5,93
|
5,05
|
9,37
|
|
|
|
|
0,93
|
1,02
|
1,03
|
1,04
|
1,06
|
1,06
|
5,16
|
10,17
|
1,05
|
2,87
|
3
|
|
|
3,01
|
5,93
|
5,05
|
9,37
|
|
|
|
|
1,07
|
1,04
|
1,04
|
1,05
|
1,06
|
1,06
|
5,16
|
10,17
|
1,05
|
3,37
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
11K
|
€
12K
|
€
12K
|
€
11K
|
€
14K
|
€
14K
|
€
14K
|
€
214K
|
€
2,10M
|
€
1,74M
|
€
1,63M
|
€
974K
|
€
991K
|
€
62K
|
€
52K
|
€
766K
|
€
56K
|
€
41K
|
|
|
€
9K
|
€
1K
|
€
2K
|
€
1K
|
|
€
2K
|
€
641
|
€
126
|
€
226K
|
€
2,05M
|
€
1,69M
|
€
1,57M
|
€
913K
|
€
933K
|
€
11K
|
€
4K
|
€
722K
|
€
19K
|
€
13K
|
|
|
€
3K
|
€
1K
|
€
2K
|
€
1K
|
|
|
|
|
€
198K
|
€
2,02M
|
€
1,67M
|
€
1,55M
|
€
913K
|
€
933K
|
€
11K
|
€
4K
|
€
722K
|
€
16K
|
€
13K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,16%
|
86,22%
|
83,40%
|
91,07%
|
100,00%
|
87,84%
|
95,44%
|
99,09%
|
-5,88%
|
2,36%
|
3,12%
|
3,97%
|
6,26%
|
5,85%
|
82,72%
|
91,60%
|
5,67%
|
66,36%
|
68,31%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,30
|
63,54
|
33,41
|
0,44
|
|
7,33
|
0,76
|
0,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-719,88%
|
-9,03%
|
-8,47%
|
-4,68%
|
-6,43%
|
-10,56%
|
-2,60%
|
195,52%
|
489,08%
|
-8,48%
|
-18,16%
|
6,72%
|
6,40%
|
13,44%
|
7,85%
|
11,46%
|
16,29%
|
25,20%
|
7,68%
|
|
|
-719,88%
|
-9,03%
|
-8,47%
|
-4,68%
|
-6,43%
|
-10,56%
|
-2,60%
|
191,23%
|
493,78%
|
-9,68%
|
-19,25%
|
5,81%
|
4,91%
|
11,88%
|
6,08%
|
9,52%
|
14,15%
|
25,14%
|
7,59%
|
|
|
-80,31
|
-7,79
|
-7,07
|
-4,27
|
-6,43
|
-9,27
|
-2,48
|
189,49
|
-29,03
|
-0,23
|
-0,60
|
0,23
|
0,31
|
0,70
|
5,03
|
8,72
|
0,80
|
16,68
|
5,18
|
|
|
-719,88
|
-9,03
|
-8,47
|
-4,68
|
-6,43
|
-10,56
|
-2,60
|
191,23
|
493,78
|
-9,68
|
-19,25
|
5,81
|
4,91
|
11,88
|
6,08
|
9,52
|
14,15
|
25,14
|
7,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|