P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
63K
|
€
100K
|
€
105K
|
€
105K
|
€
109K
|
€
107K
|
€
98K
|
€
85K
|
€
65K
|
€
53K
|
€
56K
|
€
45K
|
€
45K
|
€
53K
|
€
31K
|
|
|
€
36K
|
€
33K
|
€
51K
|
€
56K
|
€
54K
|
€
61K
|
€
54K
|
€
46K
|
€
42K
|
€
27K
|
€
9K
|
€
-348
|
€
-8K
|
€
-19K
|
€
-11K
|
€
-19K
|
|
|
€
618K
|
€
582K
|
€
549K
|
€
486K
|
€
402K
|
€
257K
|
€
225K
|
€
140K
|
€
154K
|
€
103K
|
€
127K
|
€
57K
|
€
41K
|
€
71K
|
€
-12K
|
€
-146
|
|
|
€
82K
|
€
75K
|
€
95K
|
€
94K
|
€
89K
|
€
94K
|
€
91K
|
€
80K
|
€
70K
|
€
52K
|
€
39K
|
€
38K
|
€
31K
|
€
32K
|
€
39K
|
€
22K
|
|
|
€
31K
|
€
36K
|
€
47K
|
€
45K
|
€
22K
|
€
18K
|
€
19K
|
€
14K
|
€
3K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,61%
|
36,86%
|
43,46%
|
48,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
63K
|
€
94K
|
€
100K
|
€
101K
|
€
105K
|
€
103K
|
€
94K
|
€
80K
|
€
61K
|
€
49K
|
€
51K
|
€
41K
|
€
41K
|
€
48K
|
€
28K
|
|
|
€
47K
|
€
43K
|
€
74K
|
€
79K
|
€
79K
|
€
82K
|
€
78K
|
€
66K
|
€
51K
|
€
32K
|
€
21K
|
€
8K
|
€
-367
|
€
1K
|
€
11K
|
€
-8K
|
|
|
€
36K
|
€
33K
|
€
51K
|
€
56K
|
€
54K
|
€
61K
|
€
54K
|
€
46K
|
€
42K
|
€
27K
|
€
9K
|
€
-348
|
€
-8K
|
€
-19K
|
€
-11K
|
€
-19K
|
|
|
-
|
-
|
-
|
€
24K
|
€
1K
|
-
|
€
5K
|
€
8K
|
€
7K
|
€
4K
|
€
18K
|
€
34K
|
€
47K
|
€
124K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
433K
|
€
471K
|
€
488K
|
€
471K
|
€
445K
|
€
5K
|
€
2K
|
€
7K
|
€
10K
|
€
27K
|
€
480
|
€
359
|
€
347
|
€
590
|
€
73
|
€
863
|
|
|
€
56K
|
€
53K
|
€
71K
|
€
77K
|
€
76K
|
€
84K
|
€
80K
|
€
74K
|
€
71K
|
€
55K
|
€
37K
|
€
43K
|
€
34K
|
€
21K
|
€
26K
|
€
17K
|
|
|
€
165K
|
€
110K
|
€
156K
|
€
113K
|
€
70K
|
€
-61K
|
€
-101K
|
€
-194K
|
€
-186K
|
€
-250K
|
€
-221K
|
€
-273K
|
€
-288K
|
€
-243K
|
€
-231K
|
€
-209K
|
|
|
1,22
|
1,14
|
1,20
|
1,14
|
1,09
|
0,92
|
0,86
|
0,72
|
0,74
|
0,63
|
0,62
|
0,44
|
0,36
|
0,23
|
0,15
|
0,07
|
|
|
1,22
|
1,14
|
1,20
|
1,14
|
1,09
|
0,92
|
0,86
|
0,72
|
0,74
|
0,63
|
0,62
|
0,44
|
0,36
|
0,23
|
0,15
|
0,07
|
|
|
1,22
|
1,14
|
1,20
|
1,14
|
1,09
|
0,92
|
0,86
|
0,72
|
0,74
|
0,63
|
0,62
|
0,44
|
0,36
|
0,23
|
0,15
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,35M
|
€
1,37M
|
€
1,44M
|
€
1,41M
|
€
1,34M
|
€
1,22M
|
€
1,17M
|
€
1,07M
|
€
1,12M
|
€
1,04M
|
€
993K
|
€
860K
|
€
829K
|
€
753K
|
€
651K
|
€
641K
|
|
|
€
736K
|
€
785K
|
€
895K
|
€
922K
|
€
938K
|
€
963K
|
€
945K
|
€
932K
|
€
968K
|
€
937K
|
€
866K
|
€
803K
|
€
788K
|
€
682K
|
€
662K
|
€
641K
|
|
|
€
736K
|
€
785K
|
€
796K
|
€
785K
|
€
765K
|
€
754K
|
€
721K
|
€
696K
|
€
720K
|
€
680K
|
€
579K
|
€
489K
|
€
447K
|
€
315K
|
€
267K
|
€
225K
|
|
|
|
|
€
99K
|
€
137K
|
€
174K
|
€
209K
|
€
223K
|
€
236K
|
€
247K
|
€
257K
|
€
286K
|
€
314K
|
€
341K
|
€
367K
|
€
392K
|
€
416K
|
|
|
45,67%
|
42,58%
|
38,01%
|
34,52%
|
30,01%
|
21,04%
|
19,21%
|
13,03%
|
13,71%
|
9,88%
|
12,83%
|
6,67%
|
4,90%
|
9,38%
|
-1,77%
|
-0,02%
|
|
|
|
|
0,18
|
0,28
|
0,43
|
0,82
|
0,99
|
1,69
|
1,61
|
2,50
|
2,25
|
5,48
|
8,40
|
5,20
|
-33,93
|
-2 846,54
|
|
|
11,01
|
12,55
|
9,47
|
9,20
|
9,29
|
9,14
|
9,16
|
9,96
|
12,06
|
15,48
|
17,77
|
15,62
|
19,04
|
16,49
|
13,67
|
23,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,05%
|
9,08%
|
12,90%
|
15,82%
|
19,01%
|
32,92%
|
35,53%
|
52,79%
|
45,94%
|
53,86%
|
29,15%
|
74,77%
|
84,05%
|
29,31%
|
-224,64%
|
-11 602,05%
|
|
|
5,90%
|
5,74%
|
9,22%
|
11,47%
|
13,47%
|
23,90%
|
24,16%
|
32,97%
|
27,05%
|
26,20%
|
7,06%
|
-0,61%
|
-18,79%
|
-27,47%
|
98,74%
|
12 839,73%
|
|
|
2,69
|
2,44
|
3,50
|
3,96
|
4,04
|
5,03
|
4,64
|
4,30
|
3,71
|
2,59
|
0,91
|
-0,04
|
-0,92
|
-2,58
|
-1,75
|
-2,92
|
|
|
5,90
|
5,74
|
9,22
|
11,47
|
13,47
|
23,90
|
24,16
|
32,97
|
27,05
|
26,20
|
7,06
|
-0,61
|
-18,79
|
-27,47
|
98,74
|
12 839,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|