PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
123K
|
€
131K
|
€
170K
|
€
105K
|
€
63K
|
€
78K
|
€
144K
|
€
155K
|
€
179K
|
€
118K
|
€
74K
|
€
113K
|
€
-7K
|
€
13K
|
€
27K
|
|
|
€
38K
|
€
55K
|
€
73K
|
€
74K
|
€
57K
|
€
26K
|
€
36K
|
€
89K
|
€
75K
|
€
102K
|
€
68K
|
€
28K
|
€
85K
|
€
-8K
|
€
11K
|
€
15K
|
|
|
€
515K
|
€
501K
|
€
484K
|
€
449K
|
€
413K
|
€
367K
|
€
341K
|
€
305K
|
€
241K
|
€
193K
|
€
116K
|
€
71K
|
€
67K
|
€
15K
|
€
39K
|
€
28K
|
|
|
€
115K
|
€
136K
|
€
155K
|
€
164K
|
€
122K
|
€
115K
|
€
130K
|
€
238K
|
€
190K
|
€
254K
|
€
181K
|
€
118K
|
€
172K
|
€
648
|
€
24K
|
€
46K
|
|
|
€
17K
|
€
6K
|
€
14K
|
€
32K
|
€
27K
|
€
40K
|
€
24K
|
€
33K
|
€
55K
|
€
55K
|
€
39K
|
€
19K
|
€
10K
|
|
€
6K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
38K
|
€
38K
|
€
38K
|
€
11K
|
|
|
€
26K
|
€
27K
|
€
24K
|
€
24K
|
€
24K
|
€
24K
|
€
16K
|
|
|
|
|
65,72%
|
69,03%
|
51,75%
|
51,56%
|
18,54%
|
|
|
28,73%
|
36,36%
|
23,60%
|
35,08%
|
84,86%
|
28,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
114K
|
€
127K
|
€
134K
|
€
102K
|
€
63K
|
€
78K
|
€
143K
|
€
132K
|
€
178K
|
€
117K
|
€
74K
|
€
113K
|
€
-7K
|
€
12K
|
€
27K
|
|
|
€
63K
|
€
87K
|
€
109K
|
€
110K
|
€
82K
|
€
45K
|
€
62K
|
€
130K
|
€
127K
|
€
173K
|
€
112K
|
€
69K
|
€
112K
|
€
-8K
|
€
11K
|
€
25K
|
|
|
€
38K
|
€
55K
|
€
73K
|
€
74K
|
€
57K
|
€
26K
|
€
36K
|
€
89K
|
€
75K
|
€
102K
|
€
68K
|
€
28K
|
€
85K
|
€
-8K
|
€
11K
|
€
15K
|
|
|
€
4K
|
€
57K
|
€
-38K
|
€
10K
|
€
9K
|
€
8K
|
€
282K
|
€
6K
|
€
62K
|
€
161K
|
€
171K
|
€
23K
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
71K
|
€
160K
|
€
117K
|
€
79K
|
€
19K
|
€
23K
|
€
68K
|
€
24K
|
€
33K
|
€
16K
|
€
33K
|
€
35K
|
€
40K
|
€
42K
|
€
31K
|
|
|
€
67K
|
€
82K
|
€
91K
|
€
97K
|
€
77K
|
€
44K
|
€
52K
|
€
102K
|
€
80K
|
€
107K
|
€
73K
|
€
33K
|
€
85K
|
€
-7K
|
€
12K
|
€
17K
|
|
|
€
121K
|
€
133K
|
€
176K
|
€
116K
|
€
93K
|
€
65K
|
€
43K
|
€
75K
|
€
20K
|
€
53K
|
€
30K
|
€
52K
|
€
66K
|
€
15K
|
€
38K
|
€
26K
|
|
|
2,63
|
3,16
|
4,36
|
2,70
|
3,13
|
2,36
|
1,74
|
2,10
|
1,22
|
1,64
|
1,72
|
1,89
|
6,94
|
1,59
|
3,52
|
2,77
|
|
|
2,63
|
3,16
|
4,36
|
2,70
|
3,13
|
2,36
|
1,74
|
2,10
|
1,22
|
1,64
|
1,72
|
1,89
|
6,94
|
1,59
|
3,52
|
2,77
|
|
|
2,63
|
3,16
|
4,36
|
2,70
|
3,13
|
2,36
|
1,74
|
2,10
|
1,22
|
1,64
|
1,72
|
1,89
|
6,94
|
1,59
|
3,52
|
2,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
768K
|
€
793K
|
€
796K
|
€
807K
|
€
807K
|
€
794K
|
€
792K
|
€
569K
|
€
540K
|
€
499K
|
€
257K
|
€
130K
|
€
78K
|
€
41K
|
€
54K
|
€
43K
|
|
|
€
253K
|
€
291K
|
€
312K
|
€
358K
|
€
393K
|
€
427K
|
€
451K
|
€
264K
|
€
299K
|
€
306K
|
€
141K
|
€
58K
|
€
11K
|
€
26K
|
€
15K
|
€
15K
|
|
|
€
74K
|
€
62K
|
€
53K
|
€
68K
|
€
44K
|
€
48K
|
€
58K
|
€
68K
|
€
89K
|
€
82K
|
€
41K
|
€
58K
|
€
11K
|
€
26K
|
€
15K
|
€
15K
|
|
|
€
179K
|
€
230K
|
€
260K
|
€
290K
|
€
350K
|
€
379K
|
€
393K
|
€
196K
|
€
210K
|
€
224K
|
€
100K
|
|
|
|
|
|
|
|
67,01%
|
63,26%
|
60,82%
|
55,63%
|
51,24%
|
46,23%
|
43,03%
|
53,63%
|
44,71%
|
38,75%
|
45,07%
|
55,03%
|
85,86%
|
37,28%
|
72,08%
|
65,38%
|
|
|
0,35
|
0,46
|
0,54
|
0,65
|
0,85
|
1,03
|
1,15
|
0,64
|
0,87
|
1,16
|
0,86
|
|
|
|
|
|
|
|
2,75
|
2,55
|
2,45
|
2,67
|
3,85
|
6,82
|
5,79
|
1,84
|
2,26
|
1,72
|
1,20
|
0,79
|
0,10
|
|
1,31
|
0,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,08%
|
16,30%
|
18,79%
|
21,64%
|
18,64%
|
12,09%
|
15,23%
|
33,53%
|
33,25%
|
55,08%
|
63,50%
|
46,76%
|
126,82%
|
-47,14%
|
31,23%
|
61,86%
|
|
|
7,47%
|
10,95%
|
15,12%
|
16,41%
|
13,73%
|
7,19%
|
10,43%
|
29,33%
|
31,25%
|
52,58%
|
59,12%
|
39,66%
|
126,10%
|
-52,58%
|
29,12%
|
55,38%
|
|
|
5,01
|
6,93
|
9,20
|
9,13
|
7,04
|
3,32
|
4,49
|
15,73
|
13,97
|
20,37
|
26,65
|
21,83
|
108,27
|
-19,61
|
20,99
|
36,20
|
|
|
7,47
|
10,95
|
15,12
|
16,41
|
13,73
|
7,19
|
10,43
|
29,33
|
31,25
|
52,58
|
59,12
|
39,66
|
126,10
|
-52,58
|
29,12
|
55,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,13
|
47,33
|
42,20
|
63,93
|
54,87
|
|
55,02
|
33,95
|
|
48,61
|
28,99
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,13
|
47,33
|
42,20
|
63,93
|
54,87
|
|
55,02
|
33,95
|
|
48,61
|
28,99
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|