P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-22K
|
€
-24K
|
€
-29K
|
€
49K
|
€
194K
|
€
200K
|
€
136K
|
€
174K
|
€
157K
|
€
140K
|
€
113K
|
€
116K
|
€
110K
|
€
106K
|
€
117K
|
€
129K
|
€
125K
|
€
129K
|
|
|
€
41K
|
€
-37K
|
€
-38K
|
€
114K
|
€
1,09M
|
€
134K
|
€
129K
|
€
74K
|
€
97K
|
€
83K
|
€
73K
|
€
56K
|
€
52K
|
€
47K
|
€
44K
|
€
51K
|
€
58K
|
€
61K
|
€
67K
|
|
|
€
1,71M
|
€
1,69M
|
€
1,74M
|
€
1,81M
|
€
1,77M
|
€
1,02M
|
€
884K
|
€
755K
|
€
681K
|
€
584K
|
€
501K
|
€
430K
|
€
411K
|
€
362K
|
€
317K
|
€
276K
|
€
225K
|
€
167K
|
€
106K
|
|
|
€
83K
|
€
82K
|
€
85K
|
€
88K
|
€
144K
|
€
211K
|
€
218K
|
€
147K
|
€
183K
|
€
158K
|
€
136K
|
€
102K
|
€
102K
|
€
92K
|
€
88K
|
€
103K
|
€
110K
|
€
105K
|
€
107K
|
|
|
€
4K
|
|
|
|
-
|
€
26K
|
€
5K
|
€
9K
|
€
38K
|
€
33K
|
€
10K
|
€
6K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
871
|
€
56K
|
€
30K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
€
29K
|
€
75K
|
€
28K
|
|
|
|
|
|
€
2K
|
€
342K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
€
2K
|
|
|
48,63%
|
|
|
65,80%
|
2,57%
|
|
|
|
|
|
3,30%
|
613,53%
|
4,69%
|
5,13%
|
5,49%
|
|
|
|
3,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
-24K
|
€
-26K
|
€
-32K
|
€
47K
|
€
193K
|
€
200K
|
€
134K
|
€
172K
|
€
156K
|
€
139K
|
€
111K
|
€
114K
|
€
109K
|
€
105K
|
€
116K
|
€
127K
|
€
123K
|
€
129K
|
|
|
€
-38K
|
€
-43K
|
€
-45K
|
€
-48K
|
€
45K
|
€
193K
|
€
199K
|
€
134K
|
€
172K
|
€
156K
|
€
139K
|
€
111K
|
€
114K
|
€
109K
|
€
105K
|
€
116K
|
€
127K
|
€
123K
|
€
129K
|
|
|
€
41K
|
€
-37K
|
€
-38K
|
€
114K
|
€
1,09M
|
€
134K
|
€
129K
|
€
74K
|
€
97K
|
€
83K
|
€
73K
|
€
56K
|
€
52K
|
€
47K
|
€
44K
|
€
51K
|
€
58K
|
€
61K
|
€
67K
|
|
|
-
|
€
0
|
€
0
|
€
611K
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,62M
|
€
1,61M
|
€
1,66M
|
€
1,72M
|
€
228K
|
€
202K
|
€
135K
|
€
75K
|
€
161K
|
€
130K
|
€
68K
|
€
34K
|
€
17K
|
€
51K
|
€
9K
|
€
43K
|
€
28K
|
€
70K
|
€
29K
|
|
|
€
60K
|
€
-18K
|
€
-19K
|
€
130K
|
€
1,09M
|
€
134K
|
€
130K
|
€
74K
|
€
97K
|
€
83K
|
€
73K
|
€
56K
|
€
52K
|
€
47K
|
€
44K
|
€
51K
|
€
58K
|
€
61K
|
€
67K
|
|
|
€
1,61M
|
€
1,58M
|
€
1,63M
|
€
1,69M
|
€
1,76M
|
€
-127K
|
€
-261K
|
€
-384K
|
€
-427K
|
€
-476K
|
€
-529K
|
€
-549K
|
€
-503K
|
€
-256K
|
€
-263K
|
€
-217K
|
€
-230K
|
€
-250K
|
€
-273K
|
|
|
42,16
|
46,68
|
39,32
|
20,20
|
50,65
|
0,73
|
0,48
|
0,22
|
0,30
|
0,28
|
0,20
|
0,11
|
0,06
|
0,24
|
0,10
|
0,26
|
0,14
|
0,29
|
0,19
|
|
|
42,16
|
46,68
|
39,32
|
20,20
|
50,65
|
0,73
|
0,48
|
0,22
|
0,30
|
0,28
|
0,20
|
0,11
|
0,06
|
0,24
|
0,10
|
0,26
|
0,14
|
0,29
|
0,19
|
|
|
42,71
|
47,33
|
39,72
|
20,30
|
58,53
|
0,76
|
0,50
|
0,23
|
0,30
|
0,28
|
0,20
|
0,11
|
0,06
|
0,24
|
0,10
|
0,26
|
0,14
|
0,29
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,19M
|
€
2,18M
|
€
2,26M
|
€
2,38M
|
€
1,81M
|
€
1,50M
|
€
1,38M
|
€
1,25M
|
€
1,32M
|
€
1,33M
|
€
1,28M
|
€
1,21M
|
€
1,18M
|
€
1,22M
|
€
1,17M
|
€
1,22M
|
€
1,18M
|
€
1,25M
|
€
1,21M
|
|
|
€
485K
|
€
493K
|
€
514K
|
€
572K
|
€
36K
|
€
481K
|
€
497K
|
€
498K
|
€
643K
|
€
746K
|
€
777K
|
€
779K
|
€
765K
|
€
862K
|
€
857K
|
€
945K
|
€
956K
|
€
1,08M
|
€
1,10M
|
|
|
€
39K
|
€
34K
|
€
42K
|
€
88K
|
€
31K
|
€
463K
|
€
472K
|
€
469K
|
€
607K
|
€
661K
|
€
663K
|
€
615K
|
€
535K
|
€
336K
|
€
293K
|
€
293K
|
€
267K
|
€
352K
|
€
336K
|
|
|
€
446K
|
€
459K
|
€
471K
|
€
484K
|
|
|
|
€
5K
|
€
36K
|
€
85K
|
€
114K
|
€
165K
|
€
230K
|
€
526K
|
€
564K
|
€
652K
|
€
689K
|
€
727K
|
€
765K
|
|
|
77,90%
|
77,38%
|
77,25%
|
76,01%
|
98,04%
|
67,94%
|
64,01%
|
60,27%
|
51,42%
|
43,91%
|
39,20%
|
35,58%
|
34,96%
|
29,57%
|
27,02%
|
22,57%
|
19,04%
|
13,40%
|
8,79%
|
|
|
0,26
|
0,27
|
0,27
|
0,27
|
|
|
|
0,01
|
0,05
|
0,15
|
0,23
|
0,38
|
0,56
|
1,45
|
1,78
|
2,37
|
3,07
|
4,36
|
7,21
|
|
|
|
|
|
|
0,76
|
2,49
|
2,49
|
3,70
|
3,73
|
4,78
|
5,58
|
7
|
6,68
|
7,89
|
8,15
|
8,15
|
7,50
|
8,74
|
8,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,53%
|
-1,04%
|
-1,08%
|
7,20%
|
61,48%
|
13,20%
|
14,69%
|
9,81%
|
14,27%
|
14,19%
|
14,62%
|
12,97%
|
12,56%
|
13,02%
|
13,88%
|
18,38%
|
25,76%
|
36,50%
|
62,84%
|
|
|
2,41%
|
-2,19%
|
-2,19%
|
6,29%
|
61,40%
|
13,17%
|
14,64%
|
9,79%
|
14,25%
|
14,14%
|
14,62%
|
12,97%
|
12,56%
|
13,02%
|
13,88%
|
18,38%
|
25,76%
|
36,50%
|
62,84%
|
|
|
1,87
|
-1,69
|
-1,69
|
4,78
|
60,19
|
8,95
|
9,37
|
5,90
|
7,33
|
6,21
|
5,73
|
4,61
|
4,39
|
3,85
|
3,75
|
4,15
|
4,90
|
4,89
|
5,52
|
|
|
2,41
|
-2,19
|
-2,19
|
6,29
|
61,40
|
13,17
|
14,64
|
9,79
|
14,25
|
14,14
|
14,62
|
12,97
|
12,56
|
13,02
|
13,88
|
18,38
|
25,76
|
36,50
|
62,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|