P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
6K
|
€
925
|
€
6K
|
€
-3K
|
€
11K
|
€
3K
|
€
15K
|
€
-9K
|
€
8K
|
€
2K
|
€
9K
|
€
2K
|
€
2K
|
€
6K
|
€
13K
|
€
-3K
|
€
2K
|
€
4K
|
€
10K
|
|
|
€
178
|
€
5K
|
€
49
|
€
1K
|
€
-8K
|
€
4K
|
€
-1K
|
€
10K
|
€
-9K
|
€
2K
|
€
-2K
|
€
2K
|
€
174
|
€
4K
|
€
230
|
€
4K
|
€
-11K
|
€
-11K
|
€
-2K
|
€
3K
|
|
|
€
8K
|
€
8K
|
€
3K
|
€
3K
|
€
2K
|
€
9K
|
€
5K
|
€
7K
|
€
-4K
|
€
6K
|
€
3K
|
€
6K
|
€
3K
|
€
3K
|
€
-688
|
€
-918
|
€
-5K
|
€
6K
|
€
17K
|
€
13K
|
|
|
€
371
|
€
5K
|
€
151
|
€
4K
|
€
62
|
€
7K
|
€
2K
|
€
12K
|
-
|
€
7K
|
€
1K
|
€
7K
|
€
2K
|
€
2K
|
€
4K
|
€
6K
|
-
|
€
3K
|
€
6K
|
€
14K
|
|
|
|
|
€
694
|
€
569
|
€
629
|
€
55
|
€
1K
|
€
423
|
€
1K
|
€
3K
|
€
4K
|
€
3K
|
€
5K
|
€
2K
|
€
6K
|
€
8K
|
€
3K
|
€
126
|
€
4K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86
|
€
5K
|
€
66
|
€
5K
|
€
-4K
|
€
9K
|
€
3K
|
€
15K
|
€
-9K
|
€
8K
|
€
2K
|
€
9K
|
€
2K
|
€
2K
|
€
5K
|
€
8K
|
€
-4K
|
€
608
|
€
3K
|
€
10K
|
|
|
€
86
|
€
5K
|
€
66
|
€
893
|
€
-8K
|
€
4K
|
€
-1K
|
€
10K
|
€
-9K
|
€
4K
|
€
-3K
|
€
4K
|
€
2K
|
€
5K
|
€
1K
|
€
8K
|
€
-8K
|
€
-2K
|
€
830
|
€
7K
|
|
|
€
178
|
€
5K
|
€
49
|
€
1K
|
€
-8K
|
€
4K
|
€
-1K
|
€
10K
|
€
-9K
|
€
2K
|
€
-2K
|
€
2K
|
€
174
|
€
4K
|
€
230
|
€
4K
|
€
-11K
|
€
-11K
|
€
-2K
|
€
3K
|
|
|
|
|
|
|
€
0
|
-
|
€
0
|
|
|
|
€
0
|
€
13K
|
€
0
|
€
153
|
€
785
|
€
-3K
|
€
6K
|
€
-702
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
47
|
€
57
|
€
33
|
€
337
|
€
7K
|
€
79
|
€
54
|
€
8K
|
€
223
|
€
253
|
|
€
3K
|
€
5K
|
€
3K
|
€
11K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
178
|
€
5K
|
€
49
|
€
5K
|
€
-3K
|
€
9K
|
€
3K
|
€
15K
|
€
-9K
|
€
7K
|
€
2K
|
€
7K
|
€
542
|
€
524
|
€
4K
|
€
4K
|
€
-7K
|
€
-9K
|
€
-40
|
€
6K
|
|
|
€
2K
|
€
2K
|
€
-3K
|
€
-3K
|
€
-9K
|
€
-5K
|
€
-14K
|
€
-17K
|
€
-10K
|
€
-708
|
€
-7K
|
€
-9K
|
€
-3K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-9K
|
€
4K
|
€
12K
|
€
8K
|
|
|
1,12
|
1,29
|
0,77
|
0,72
|
0,50
|
0,79
|
0,57
|
0,53
|
0,76
|
0,96
|
0,59
|
0,80
|
0,77
|
1,26
|
0,82
|
0,92
|
0,52
|
1,27
|
1,25
|
1,15
|
|
|
1,12
|
1,29
|
0,77
|
0,72
|
0,50
|
0,79
|
0,57
|
0,53
|
0,76
|
0,96
|
0,59
|
0,80
|
0,77
|
1,26
|
0,82
|
0,92
|
0,52
|
0,13
|
0,10
|
0,06
|
|
|
1,12
|
1,29
|
0,77
|
0,72
|
0,50
|
0,79
|
0,57
|
0,53
|
0,76
|
0,96
|
0,59
|
0,80
|
0,77
|
1,26
|
0,82
|
0,92
|
0,52
|
1,27
|
1,25
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
16K
|
€
17K
|
€
15K
|
€
19K
|
€
35K
|
€
38K
|
€
43K
|
€
36K
|
€
24K
|
€
21K
|
€
50K
|
€
17K
|
€
12K
|
€
8K
|
€
19K
|
€
13K
|
€
20K
|
€
65K
|
€
71K
|
|
|
€
18K
|
€
7K
|
€
14K
|
€
12K
|
€
17K
|
€
26K
|
€
32K
|
€
37K
|
€
40K
|
€
19K
|
€
18K
|
€
44K
|
€
14K
|
€
9K
|
€
8K
|
€
19K
|
€
18K
|
€
14K
|
€
48K
|
€
57K
|
|
|
€
18K
|
€
7K
|
€
14K
|
€
12K
|
€
17K
|
€
26K
|
€
32K
|
€
37K
|
€
40K
|
€
19K
|
€
18K
|
€
44K
|
€
14K
|
€
9K
|
€
8K
|
€
19K
|
€
18K
|
€
14K
|
€
48K
|
€
55K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
31,45%
|
53,10%
|
17,65%
|
19,77%
|
9,19%
|
26,87%
|
14,31%
|
15,12%
|
-9,91%
|
22,93%
|
14,57%
|
11,07%
|
17,97%
|
23,52%
|
-9,10%
|
-4,94%
|
-36,98%
|
28,90%
|
26,06%
|
18,63%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,22
|
|
212,34
|
1,39
|
207,94
|
2,26
|
|
3,01
|
10,55
|
2,49
|
|
2,33
|
11,48
|
5,11
|
6,22
|
4,63
|
1,55
|
2,30
|
|
23,04
|
14,69
|
5,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,12%
|
64,19%
|
1,65%
|
187,90%
|
-193,14%
|
89,99%
|
62,22%
|
223,94%
|
252,73%
|
120,68%
|
56,39%
|
122,98%
|
17,90%
|
18,34%
|
-628,09%
|
-458,16%
|
139,37%
|
-154,09%
|
-0,23%
|
43,42%
|
|
|
2,12%
|
64,19%
|
1,65%
|
39,35%
|
-438,08%
|
42,75%
|
-20,29%
|
155,35%
|
252,73%
|
44,56%
|
-80,89%
|
45,17%
|
5,75%
|
124,09%
|
-33,42%
|
-425,02%
|
218,05%
|
-196,85%
|
-14,64%
|
24,82%
|
|
|
0,67
|
34,08
|
0,29
|
7,78
|
-40,26
|
11,49
|
-2,90
|
23,49
|
-25,06
|
10,22
|
-11,79
|
5,00
|
1,03
|
29,18
|
3,04
|
21,01
|
-80,64
|
-56,88
|
-3,81
|
4,62
|
|
|
2,12
|
64,19
|
1,65
|
39,35
|
-438,08
|
42,75
|
-20,29
|
155,35
|
252,73
|
44,56
|
-80,89
|
45,17
|
5,75
|
124,09
|
-33,42
|
-425,02
|
218,05
|
-196,85
|
-14,64
|
24,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,40
|
10,49
|
9,52
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,40
|
10,49
|
9,52
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|