P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-75K
|
€
97K
|
€
156K
|
€
55K
|
€
71K
|
€
16K
|
€
15K
|
€
30K
|
€
-12K
|
€
18K
|
€
12K
|
|
|
€
-41K
|
€
-12K
|
€
101K
|
€
36K
|
€
37K
|
€
8K
|
€
127
|
€
20K
|
€
-14K
|
€
7K
|
€
5K
|
|
|
€
150K
|
€
191K
|
€
203K
|
€
102K
|
€
66K
|
€
29K
|
€
21K
|
€
21K
|
€
673
|
€
14K
|
€
7K
|
|
|
€
6K
|
€
80K
|
€
152K
|
€
53K
|
€
50K
|
€
13K
|
€
4K
|
€
25K
|
€
24
|
€
15K
|
€
10K
|
|
|
€
5K
|
€
43K
|
€
56K
|
€
27K
|
€
22K
|
€
15K
|
€
17K
|
€
12K
|
€
7K
|
€
14K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-85K
|
€
82K
|
€
144K
|
€
53K
|
€
54K
|
€
14K
|
€
5K
|
€
30K
|
€
-16K
|
€
18K
|
€
11K
|
|
|
€
-87K
|
€
-5K
|
€
137K
|
€
50K
|
€
51K
|
€
12K
|
€
4K
|
€
30K
|
€
-17K
|
€
12K
|
€
11K
|
|
|
€
-41K
|
€
-12K
|
€
101K
|
€
36K
|
€
37K
|
€
8K
|
€
127
|
€
20K
|
€
-14K
|
€
7K
|
€
5K
|
|
|
-
|
€
0
|
€
1K
|
-
|
€
7K
|
€
4K
|
€
339
|
€
628
|
€
-13K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
263K
|
€
134K
|
€
122K
|
€
94K
|
€
4K
|
€
15K
|
€
297
|
€
5K
|
€
15K
|
€
11K
|
|
|
€
-39K
|
€
76K
|
€
109K
|
€
39K
|
€
40K
|
€
9K
|
€
563
|
€
20K
|
€
-13K
|
€
13K
|
€
6K
|
|
|
€
149K
|
€
188K
|
€
198K
|
€
102K
|
€
68K
|
€
41K
|
€
20K
|
€
11K
|
€
-10K
|
€
-1K
|
€
5K
|
|
|
1,45
|
1,63
|
1,67
|
1,54
|
1,48
|
1,43
|
1,23
|
1,22
|
0,72
|
0,96
|
1,30
|
|
|
1,45
|
1,63
|
1,67
|
1,54
|
1,48
|
1,34
|
1,23
|
1,22
|
0,72
|
0,96
|
1,30
|
|
|
1,45
|
1,63
|
1,67
|
1,54
|
1,48
|
1,44
|
1,23
|
1,22
|
0,72
|
0,96
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
483K
|
€
490K
|
€
498K
|
€
296K
|
€
218K
|
€
137K
|
€
110K
|
€
70K
|
€
36K
|
€
48K
|
€
24K
|
|
|
€
333K
|
€
299K
|
€
295K
|
€
194K
|
€
152K
|
€
109K
|
€
89K
|
€
49K
|
€
35K
|
€
34K
|
€
17K
|
|
|
€
333K
|
€
299K
|
€
294K
|
€
189K
|
€
142K
|
€
93K
|
€
89K
|
€
49K
|
€
35K
|
€
34K
|
€
17K
|
|
|
|
|
€
450
|
€
5K
|
€
11K
|
€
15K
|
|
|
|
|
|
|
|
31,14%
|
39,03%
|
40,78%
|
34,36%
|
30,19%
|
20,90%
|
19,18%
|
29,90%
|
1,89%
|
29,76%
|
30,71%
|
|
|
|
|
0
|
0,05
|
0,16
|
0,53
|
|
|
|
|
|
|
|
|
3,63
|
2,04
|
3,66
|
2,83
|
7,96
|
18,53
|
1,63
|
|
1,89
|
1,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-25,95%
|
39,49%
|
53,56%
|
37,96%
|
60,57%
|
31,05%
|
2,66%
|
96,41%
|
-1 889,26%
|
91,61%
|
83,51%
|
|
|
-27,12%
|
-6,16%
|
49,90%
|
35,26%
|
56,40%
|
26,34%
|
0,60%
|
93,47%
|
-2 033,54%
|
48,86%
|
72,74%
|
|
|
-8,45
|
-2,40
|
20,35
|
12,11
|
17,02
|
5,50
|
0,12
|
27,95
|
-38,47
|
14,54
|
22,34
|
|
|
-27,12
|
-6,16
|
49,90
|
35,26
|
56,40
|
26,34
|
0,60
|
93,47
|
-2 033,54
|
48,86
|
72,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|