P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
35K
|
€
28K
|
€
32K
|
€
28K
|
€
26K
|
€
9K
|
€
17K
|
€
25K
|
€
4K
|
€
38K
|
€
6K
|
€
7K
|
€
25K
|
|
|
€
20K
|
€
13K
|
€
13K
|
€
15K
|
€
17K
|
€
14K
|
€
1K
|
€
3K
|
€
5K
|
€
-5K
|
€
23K
|
€
-15K
|
€
-18K
|
€
6K
|
|
|
€
112K
|
€
92K
|
€
79K
|
€
65K
|
€
50K
|
€
34K
|
€
20K
|
€
18K
|
€
16K
|
€
10K
|
€
15K
|
€
-8K
|
€
7K
|
€
12K
|
|
|
€
42K
|
€
32K
|
€
32K
|
€
36K
|
€
31K
|
€
25K
|
€
6K
|
€
14K
|
€
14K
|
€
2K
|
€
34K
|
€
4K
|
€
3K
|
€
31K
|
|
|
€
10K
|
€
6K
|
€
9K
|
€
2K
|
€
10K
|
€
6K
|
€
9K
|
€
6K
|
€
8K
|
€
9K
|
€
20K
|
€
9K
|
€
10K
|
€
10K
|
|
|
€
7K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
27K
|
€
27K
|
€
31K
|
€
27K
|
€
25K
|
€
8K
|
€
16K
|
€
15K
|
€
1K
|
€
36K
|
€
4K
|
€
4K
|
€
22K
|
|
|
€
30K
|
€
22K
|
€
23K
|
€
28K
|
€
24K
|
€
23K
|
€
7K
|
€
12K
|
€
12K
|
€
-6K
|
€
30K
|
€
-7K
|
€
-8K
|
€
12K
|
|
|
€
20K
|
€
13K
|
€
13K
|
€
15K
|
€
17K
|
€
14K
|
€
1K
|
€
3K
|
€
5K
|
€
-5K
|
€
23K
|
€
-15K
|
€
-18K
|
€
6K
|
|
|
-
|
-
|
€
4K
|
€
9K
|
-
|
€
9K
|
€
-2K
|
€
800
|
€
-2K
|
€
13K
|
€
2K
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
25K
|
€
9K
|
€
11K
|
€
3K
|
€
3K
|
€
166
|
€
2K
|
€
9K
|
€
29K
|
€
9K
|
€
50
|
€
511
|
€
1K
|
|
|
€
23K
|
€
19K
|
€
17K
|
€
18K
|
€
19K
|
€
16K
|
€
3K
|
€
6K
|
€
8K
|
€
2K
|
€
30K
|
€
-4K
|
€
-7K
|
€
17K
|
|
|
€
104K
|
€
81K
|
€
61K
|
€
44K
|
€
32K
|
€
17K
|
€
1K
|
€
29K
|
€
38K
|
€
67K
|
€
50K
|
€
36K
|
€
43K
|
€
-1K
|
|
|
5,45
|
5,99
|
4,68
|
4,43
|
2,38
|
1,47
|
1,02
|
1,78
|
2,14
|
2,59
|
2,05
|
1,68
|
1,97
|
0,96
|
|
|
5,21
|
5,31
|
4,24
|
4,43
|
2,38
|
1,47
|
1,02
|
1,78
|
2,14
|
1,89
|
1,43
|
1
|
0,36
|
0,96
|
|
|
5,68
|
6,73
|
4,82
|
4,92
|
2,86
|
2,01
|
1,51
|
1,78
|
2,14
|
3,25
|
2,24
|
1,74
|
1,97
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
108K
|
€
95K
|
€
78K
|
€
75K
|
€
81K
|
€
73K
|
€
73K
|
€
80K
|
€
123K
|
€
105K
|
€
100K
|
€
111K
|
€
58K
|
|
|
€
23K
|
€
16K
|
€
17K
|
€
13K
|
€
25K
|
€
48K
|
€
53K
|
€
55K
|
€
64K
|
€
113K
|
€
89K
|
€
109K
|
€
104K
|
€
46K
|
|
|
€
22K
|
€
14K
|
€
17K
|
€
13K
|
€
23K
|
€
35K
|
€
46K
|
€
37K
|
€
33K
|
€
34K
|
€
44K
|
€
51K
|
€
44K
|
€
27K
|
|
|
|
|
|
|
€
1K
|
€
13K
|
€
7K
|
€
18K
|
€
31K
|
€
71K
|
€
42K
|
€
56K
|
€
59K
|
€
19K
|
|
|
82,72%
|
85,07%
|
82,53%
|
83,62%
|
67,24%
|
41,58%
|
27,12%
|
25,06%
|
19,51%
|
8,31%
|
14,48%
|
-8,33%
|
6,18%
|
21,25%
|
|
|
|
|
|
|
0,03
|
0,37
|
0,34
|
0,96
|
2
|
6,90
|
2,77
|
-6,69
|
8,72
|
1,56
|
|
|
0,70
|
0,59
|
0,63
|
0,42
|
0,93
|
1,89
|
6,48
|
3,53
|
4,30
|
79,78
|
2,47
|
26,93
|
29,09
|
2,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,69%
|
20,37%
|
21,59%
|
27,84%
|
37,25%
|
46,94%
|
14,09%
|
31,42%
|
51,03%
|
20,62%
|
198,90%
|
44,50%
|
-101,21%
|
133,15%
|
|
|
17,70%
|
14,30%
|
16,92%
|
22,90%
|
32,91%
|
41,86%
|
6,90%
|
14,98%
|
34,31%
|
-48,09%
|
155,11%
|
181,74%
|
-263,54%
|
50,03%
|
|
|
14,64
|
12,17
|
13,96
|
19,15
|
22,13
|
17,41
|
1,87
|
3,75
|
6,69
|
-3,99
|
22,46
|
-15,14
|
-16,27
|
10,63
|
|
|
17,70
|
14,30
|
16,92
|
22,90
|
32,91
|
41,86
|
6,90
|
14,98
|
34,31
|
-48,09
|
155,11
|
181,74
|
-263,54
|
50,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,70
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,70
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|