P-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
88K
|
€
58K
|
€
87K
|
€
114K
|
€
106K
|
€
123K
|
€
108K
|
€
79K
|
€
82K
|
€
88K
|
€
97K
|
€
113K
|
€
162K
|
€
216K
|
€
210K
|
€
117K
|
€
244K
|
€
360K
|
€
96K
|
|
|
€
3K
|
€
-17K
|
€
-46K
|
€
-2K
|
€
-22K
|
€
5K
|
€
-558
|
€
6K
|
€
12K
|
€
15K
|
€
22K
|
€
29K
|
€
33K
|
€
57K
|
€
127K
|
€
107K
|
€
6K
|
€
17K
|
€
69K
|
€
-14K
|
|
|
€
405K
|
€
402K
|
€
419K
|
€
465K
|
€
467K
|
€
489K
|
€
883K
|
€
884K
|
€
878K
|
€
866K
|
€
851K
|
€
1,09M
|
€
1,06M
|
€
1,03M
|
€
972K
|
€
845K
|
€
738K
|
€
732K
|
€
715K
|
€
646K
|
|
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1,70
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2,30
|
3
|
0,80
|
|
|
€
30K
|
€
20K
|
€
20K
|
€
31K
|
€
23K
|
€
42K
|
€
44K
|
€
51K
|
€
56K
|
€
59K
|
€
64K
|
€
95K
|
€
103K
|
€
130K
|
€
200K
|
€
190K
|
€
86K
|
€
102K
|
€
138K
|
€
66K
|
|
|
€
7K
|
€
9K
|
€
5K
|
€
2K
|
€
2K
|
€
4K
|
€
1K
|
€
5K
|
€
921
|
€
4K
|
€
1K
|
€
3K
|
€
6K
|
€
6K
|
€
2K
|
€
4K
|
€
759
|
€
729
|
€
12K
|
€
10K
|
|
|
€
96K
|
€
92K
|
€
92K
|
€
74K
|
€
117K
|
€
82K
|
€
118K
|
€
95K
|
€
61K
|
€
60K
|
€
61K
|
€
60K
|
€
59K
|
€
58K
|
€
55K
|
€
52K
|
€
54K
|
€
156K
|
€
227K
|
€
46K
|
|
|
|
|
|
|
-
|
€
91K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
1 679,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
-10K
|
€
-38K
|
€
9K
|
€
-8K
|
€
19K
|
€
1K
|
€
8K
|
€
13K
|
€
17K
|
€
23K
|
€
43K
|
€
52K
|
€
82K
|
€
155K
|
€
152K
|
€
57K
|
€
82K
|
€
126K
|
€
45K
|
|
|
€
4K
|
€
-16K
|
€
-44K
|
€
2K
|
€
-14K
|
€
12K
|
€
-5K
|
€
2K
|
€
7K
|
€
11K
|
€
17K
|
€
25K
|
€
31K
|
€
51K
|
€
118K
|
€
111K
|
€
12K
|
€
38K
|
€
81K
|
€
-655
|
|
|
€
3K
|
€
-17K
|
€
-46K
|
€
-2K
|
€
-22K
|
€
5K
|
€
-558
|
€
6K
|
€
12K
|
€
15K
|
€
22K
|
€
29K
|
€
33K
|
€
57K
|
€
127K
|
€
107K
|
€
6K
|
€
17K
|
€
69K
|
€
-14K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-262K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
3K
|
€
-5K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
€
795
|
€
3K
|
€
476
|
€
395
|
€
6K
|
€
5K
|
€
2K
|
€
4K
|
€
5K
|
€
20K
|
€
37K
|
€
132K
|
€
21K
|
€
36K
|
€
39K
|
€
29K
|
€
581
|
€
10K
|
|
|
€
9K
|
€
-11K
|
€
-40K
|
€
5K
|
€
-16K
|
€
12K
|
€
6K
|
€
13K
|
€
18K
|
€
21K
|
€
28K
|
€
35K
|
€
50K
|
€
103K
|
€
164K
|
€
149K
|
€
51K
|
€
62K
|
€
114K
|
€
31K
|
|
|
€
199K
|
€
190K
|
€
201K
|
€
241K
|
€
236K
|
€
252K
|
€
640K
|
€
634K
|
€
621K
|
€
603K
|
€
582K
|
€
553K
|
€
518K
|
€
468K
|
€
365K
|
€
201K
|
€
52K
|
€
1K
|
€
-56K
|
€
-143K
|
|
|
5,15
|
4,24
|
4,14
|
5,39
|
2,17
|
2,09
|
5,95
|
9,90
|
13,27
|
7,64
|
7,07
|
7,92
|
8,87
|
27,96
|
25,86
|
3,70
|
1,48
|
1,01
|
0,84
|
0,23
|
|
|
5,15
|
4,24
|
4,14
|
5,39
|
2,17
|
2,09
|
5,95
|
9,90
|
13,27
|
7,64
|
7,07
|
7,92
|
8,87
|
27,96
|
25,86
|
3,70
|
1,48
|
1,01
|
0,84
|
0,23
|
|
|
5,31
|
4,28
|
4,21
|
5,72
|
2,26
|
2,12
|
5,95
|
9,90
|
13,27
|
7,64
|
7,07
|
7,92
|
8,87
|
27,96
|
25,86
|
3,84
|
1,56
|
1,06
|
0,86
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
453K
|
€
461K
|
€
483K
|
€
520K
|
€
669K
|
€
720K
|
€
1,01M
|
€
955K
|
€
928K
|
€
956K
|
€
946K
|
€
1,17M
|
€
1,14M
|
€
1,06M
|
€
987K
|
€
920K
|
€
846K
|
€
904K
|
€
1,07M
|
€
871K
|
|
|
€
48K
|
€
59K
|
€
64K
|
€
55K
|
€
203K
|
€
231K
|
€
129K
|
€
71K
|
€
51K
|
€
91K
|
€
96K
|
€
80K
|
€
66K
|
€
17K
|
€
15K
|
€
75K
|
€
108K
|
€
172K
|
€
359K
|
€
225K
|
|
|
€
47K
|
€
58K
|
€
63K
|
€
52K
|
€
194K
|
€
228K
|
€
129K
|
€
71K
|
€
51K
|
€
91K
|
€
96K
|
€
80K
|
€
66K
|
€
17K
|
€
15K
|
€
72K
|
€
103K
|
€
163K
|
€
337K
|
€
178K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
41K
|
|
|
89,39%
|
87,24%
|
86,75%
|
89,46%
|
69,73%
|
67,89%
|
87,24%
|
92,54%
|
94,54%
|
90,51%
|
89,87%
|
93,17%
|
93,13%
|
96,81%
|
98,51%
|
91,89%
|
87,22%
|
80,98%
|
66,57%
|
74,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,06
|
|
|
4,62
|
|
|
6,40
|
|
12,34
|
103,88
|
8,47
|
3,79
|
5,35
|
4,14
|
1,85
|
1,26
|
0,21
|
0,09
|
0,49
|
1,89
|
2,09
|
2,85
|
5,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,31%
|
-2,71%
|
-9,44%
|
0,99%
|
-3,32%
|
2,41%
|
0,65%
|
1,42%
|
2,07%
|
2,47%
|
3,34%
|
3,20%
|
4,72%
|
10,04%
|
16,85%
|
17,59%
|
6,90%
|
8,50%
|
15,96%
|
4,82%
|
|
|
0,75%
|
-4,28%
|
-10,95%
|
-0,37%
|
-4,68%
|
1,11%
|
-0,06%
|
0,70%
|
1,35%
|
1,74%
|
2,59%
|
2,69%
|
3,13%
|
5,50%
|
13,03%
|
12,67%
|
0,83%
|
2,39%
|
9,64%
|
-2,17%
|
|
|
0,67
|
-3,74
|
-9,50
|
-0,33
|
-3,26
|
0,76
|
-0,06
|
0,65
|
1,28
|
1,58
|
2,33
|
2,50
|
2,91
|
5,32
|
12,83
|
11,65
|
0,72
|
1,93
|
6,42
|
-1,61
|
|
|
0,75
|
-4,28
|
-10,95
|
-0,37
|
-4,68
|
1,11
|
-0,06
|
0,70
|
1,35
|
1,74
|
2,59
|
2,69
|
3,13
|
5,50
|
13,03
|
12,67
|
0,83
|
2,39
|
9,64
|
-2,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1,70
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2,30
|
3
|
0,80
|
|
|
€
96K
|
€
92K
|
€
92K
|
€
74K
|
€
117K
|
€
41K
|
€
59K
|
€
56K
|
€
61K
|
€
60K
|
€
61K
|
€
60K
|
€
59K
|
€
58K
|
€
55K
|
€
52K
|
€
54K
|
€
68K
|
€
76K
|
€
58K
|