PS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-1K
|
€
-3K
|
€
95K
|
€
6K
|
€
-4K
|
€
-920
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-12K
|
€
-14K
|
€
14K
|
€
49K
|
€
45K
|
€
16K
|
€
23K
|
€
35K
|
|
|
€
-35K
|
€
-2K
|
€
-8K
|
€
86K
|
€
-38K
|
€
-12K
|
€
-1K
|
€
3K
|
€
8K
|
€
-4K
|
€
-3K
|
€
2K
|
€
63K
|
€
-37K
|
€
20K
|
€
-39K
|
€
-24K
|
€
-25K
|
€
-9K
|
€
13K
|
|
|
€
-55K
|
€
-20K
|
€
-18K
|
€
-11K
|
€
-97K
|
€
-59K
|
€
-46K
|
€
-45K
|
€
-48K
|
€
-56K
|
€
-52K
|
€
-49K
|
€
-51K
|
€
-114K
|
€
-77K
|
€
-97K
|
€
-58K
|
€
-34K
|
€
-9K
|
€
503
|
|
|
-
|
-
|
-
|
€
65K
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
8K
|
€
35K
|
€
32K
|
€
11K
|
€
17K
|
€
27K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-2K
|
€
-7K
|
€
92K
|
€
3K
|
€
-7K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-13K
|
€
-17K
|
€
11K
|
€
44K
|
€
41K
|
€
13K
|
€
21K
|
€
33K
|
|
|
€
-4K
|
€
-2K
|
€
-7K
|
€
92K
|
€
-29K
|
€
-7K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-13K
|
€
-33K
|
€
-5K
|
€
11K
|
€
8K
|
€
-3K
|
€
5K
|
€
17K
|
|
|
€
-35K
|
€
-2K
|
€
-8K
|
€
86K
|
€
-38K
|
€
-12K
|
€
-1K
|
€
3K
|
€
8K
|
€
-4K
|
€
-3K
|
€
2K
|
€
63K
|
€
-37K
|
€
20K
|
€
-39K
|
€
-24K
|
€
-25K
|
€
-9K
|
€
13K
|
|
|
€
0
|
€
0
|
€
0
|
€
-728K
|
€
0
|
|
|
|
|
|
|
|
|
€
0
|
€
-339K
|
-
|
€
373K
|
-
|
€
0
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
198K
|
€
319K
|
€
421K
|
€
474K
|
€
15K
|
€
24K
|
€
514
|
€
1K
|
€
4K
|
€
316
|
€
320
|
€
388
|
€
1K
|
€
768
|
€
3K
|
€
24K
|
€
30K
|
|
€
96
|
€
1K
|
|
|
€
-34K
|
€
-2K
|
€
-7K
|
€
87K
|
€
-6K
|
€
-12K
|
€
-1K
|
€
3K
|
€
8K
|
€
-4K
|
€
-3K
|
€
2K
|
€
63K
|
€
-21K
|
€
36K
|
€
-6K
|
€
9K
|
€
-9K
|
€
7K
|
€
29K
|
|
|
€
-331K
|
€
-195K
|
€
-74K
|
€
-22K
|
€
-369K
|
€
-330K
|
€
-46K
|
€
-45K
|
€
69K
|
€
61K
|
€
65K
|
€
163K
|
€
114K
|
€
-84K
|
€
-46K
|
€
-712K
|
€
-409K
|
|
€
-14K
|
€
-24K
|
|
|
0,42
|
0,63
|
0,85
|
0,96
|
0,04
|
0,07
|
0,01
|
0,02
|
2,45
|
2,45
|
2,58
|
5,27
|
4,07
|
0,70
|
0,07
|
0,03
|
0,07
|
|
0,06
|
0,06
|
|
|
0,42
|
0,63
|
0,85
|
0,96
|
0,04
|
0,07
|
0,01
|
0,02
|
2,45
|
2,45
|
2,58
|
5,27
|
4,07
|
0,70
|
0,07
|
0,03
|
0,07
|
|
0,06
|
0,06
|
|
|
0,42
|
0,63
|
0,85
|
0,96
|
0,04
|
0,07
|
0,01
|
0,02
|
2,46
|
2,45
|
2,58
|
5,27
|
4,07
|
0,70
|
0,07
|
0,03
|
0,07
|
|
0,06
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
513K
|
€
513K
|
€
487K
|
€
495K
|
€
756K
|
€
797K
|
€
514
|
€
1K
|
€
117K
|
€
104K
|
€
107K
|
€
202K
|
€
151K
|
€
602K
|
€
428K
|
€
804K
|
€
843K
|
€
473K
|
€
490K
|
€
506K
|
|
|
€
569K
|
€
533K
|
€
505K
|
€
506K
|
€
853K
|
€
856K
|
€
47K
|
€
46K
|
€
165K
|
€
160K
|
€
159K
|
€
251K
|
€
202K
|
€
716K
|
€
505K
|
€
901K
|
€
901K
|
€
507K
|
€
498K
|
€
506K
|
|
|
€
569K
|
€
533K
|
€
505K
|
€
506K
|
€
383K
|
€
352K
|
€
47K
|
€
46K
|
€
47K
|
€
42K
|
€
41K
|
€
38K
|
€
37K
|
€
277K
|
€
50K
|
€
733K
|
€
437K
|
€
33K
|
€
15K
|
€
25K
|
|
|
|
|
|
-
|
€
468K
|
€
501K
|
|
|
€
118K
|
€
118K
|
€
118K
|
€
213K
|
€
165K
|
€
438K
|
€
456K
|
€
165K
|
€
461K
|
€
474K
|
€
483K
|
€
480K
|
|
|
-10,75%
|
-3,98%
|
-3,74%
|
-2,16%
|
-12,80%
|
-7,35%
|
-9 001,40%
|
-4 431,09%
|
-41,54%
|
-53,85%
|
-49,09%
|
-24,41%
|
-33,58%
|
-18,93%
|
-18,08%
|
-12,05%
|
-6,88%
|
-7,27%
|
-1,83%
|
0,10%
|
|
|
|
|
|
0
|
-4,83
|
-8,55
|
|
|
-2,43
|
-2,10
|
-2,25
|
-4,32
|
-3,25
|
-3,85
|
-5,89
|
-1,70
|
-7,95
|
-13,80
|
-54,04
|
954,16
|
|
|
|
|
|
5,49
|
274,05
|
|
|
|
|
|
|
|
|
|
46,35
|
20,40
|
22,16
|
37,69
|
23,52
|
15,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,23%
|
8,74%
|
39,05%
|
-810,51%
|
5,98%
|
20,97%
|
2,21%
|
-6,97%
|
-15,64%
|
6,65%
|
5,91%
|
-3,30%
|
-124,08%
|
18,03%
|
-45,98%
|
6,34%
|
-15,72%
|
27,37%
|
-73,46%
|
5 792,01%
|
|
|
63,00%
|
10,83%
|
41,39%
|
-806,52%
|
39,44%
|
20,97%
|
2,21%
|
-6,97%
|
-15,64%
|
6,65%
|
5,91%
|
-3,30%
|
-124,08%
|
32,08%
|
-25,28%
|
40,15%
|
40,78%
|
73,98%
|
105,63%
|
2 610,64%
|
|
|
-6,77
|
-0,43
|
-1,55
|
17,39
|
-5,05
|
-1,54
|
-199,25
|
308,66
|
6,50
|
-3,58
|
-2,90
|
0,81
|
41,67
|
-6,07
|
4,57
|
-4,84
|
-2,81
|
-5,38
|
-1,93
|
2,60
|
|
|
63,00
|
10,83
|
41,39
|
-806,52
|
39,44
|
20,97
|
2,21
|
-6,97
|
-15,64
|
6,65
|
5,91
|
-3,30
|
-124,08
|
32,08
|
-25,28
|
40,15
|
40,78
|
73,98
|
105,63
|
2 610,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|