P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-85K
|
€
-24K
|
€
71K
|
€
-30K
|
€
44K
|
€
77K
|
€
26K
|
€
20K
|
€
146K
|
€
31K
|
|
|
€
-94K
|
€
-30K
|
€
42K
|
€
-83K
|
€
3K
|
€
40K
|
€
3K
|
€
299
|
€
79K
|
€
9K
|
|
|
€
-16K
|
€
78K
|
€
107K
|
€
66K
|
€
148K
|
€
146K
|
€
106K
|
€
103K
|
€
102K
|
€
59K
|
|
|
-
|
€
3K
|
€
60K
|
€
2K
|
€
26K
|
€
62K
|
€
22K
|
€
21K
|
€
137K
|
€
41K
|
|
|
€
723
|
€
396
|
€
2K
|
€
51K
|
€
6K
|
€
108K
|
€
3K
|
€
4K
|
€
28K
|
€
12K
|
|
|
|
|
|
€
2K
|
€
13K
|
€
5K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
36K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
45,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-86K
|
€
-26K
|
€
68K
|
€
-74K
|
€
30K
|
€
70K
|
€
25K
|
€
19K
|
€
145K
|
€
30K
|
|
|
€
-91K
|
€
-31K
|
€
63K
|
€
-75K
|
€
20K
|
€
62K
|
€
16K
|
€
11K
|
€
139K
|
€
24K
|
|
|
€
-94K
|
€
-30K
|
€
42K
|
€
-83K
|
€
3K
|
€
40K
|
€
3K
|
€
299
|
€
79K
|
€
9K
|
|
|
€
2K
|
-
|
-
|
€
-160K
|
€
450
|
€
140K
|
€
49K
|
€
5K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
39K
|
€
51K
|
€
83K
|
€
60K
|
€
62K
|
€
183K
|
€
169K
|
€
49K
|
|
|
€
-89K
|
€
-25K
|
€
47K
|
€
-82K
|
€
13K
|
€
48K
|
€
12K
|
€
8K
|
€
85K
|
€
15K
|
|
|
€
-68K
|
€
95K
|
€
123K
|
€
74K
|
€
-2K
|
€
33K
|
€
121K
|
€
229K
|
€
234K
|
€
200K
|
|
|
0,81
|
1,19
|
1,26
|
1,09
|
1
|
1,05
|
1,17
|
4,52
|
1,91
|
1,27
|
|
|
0,01
|
0,44
|
0,58
|
0,56
|
0,72
|
0,65
|
0,32
|
4,02
|
1,01
|
0,14
|
|
|
0,81
|
1,32
|
1,39
|
1,16
|
1,07
|
1,13
|
1,25
|
4,70
|
1,93
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
350K
|
€
701K
|
€
710K
|
€
1,02M
|
€
1,03M
|
€
922K
|
€
927K
|
€
315K
|
€
509K
|
€
974K
|
|
|
€
366K
|
€
623K
|
€
603K
|
€
955K
|
€
883K
|
€
776K
|
€
821K
|
€
212K
|
€
407K
|
€
915K
|
|
|
€
366K
|
€
489K
|
€
466K
|
€
824K
|
€
750K
|
€
647K
|
€
696K
|
€
63K
|
€
255K
|
€
750K
|
|
|
|
€
134K
|
€
134K
|
€
129K
|
€
129K
|
€
125K
|
€
123K
|
€
147K
|
€
148K
|
€
162K
|
|
|
-4,64%
|
11,09%
|
15,12%
|
6,42%
|
14,37%
|
15,79%
|
11,42%
|
32,61%
|
20,10%
|
6,07%
|
|
|
|
1,72
|
1,25
|
1,97
|
0,87
|
0,86
|
1,16
|
1,43
|
1,45
|
2,74
|
|
|
|
|
8,80
|
|
29,62
|
11,04
|
32,57
|
11,06
|
2,81
|
30,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
547,43%
|
-31,67%
|
43,57%
|
-124,43%
|
8,65%
|
32,71%
|
11,45%
|
8,01%
|
82,73%
|
24,92%
|
|
|
578,37%
|
-38,11%
|
38,91%
|
-125,94%
|
1,74%
|
27,31%
|
3,01%
|
0,29%
|
77,34%
|
15,52%
|
|
|
-26,86
|
-4,23
|
5,88
|
-8,09
|
0,25
|
4,31
|
0,34
|
0,09
|
15,55
|
0,94
|
|
|
578,37
|
-38,11
|
38,91
|
-125,94
|
1,74
|
27,31
|
3,01
|
0,29
|
77,34
|
15,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
101,76
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
101,76
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,30
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
18K
|
|
|
|
|