P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
37K
|
€
60K
|
€
86K
|
€
54K
|
€
77K
|
€
38K
|
€
37K
|
€
63K
|
€
64K
|
€
52K
|
€
49K
|
€
77K
|
€
61K
|
€
67K
|
€
40K
|
€
28K
|
€
33K
|
€
32K
|
€
30K
|
|
|
€
-13K
|
€
159K
|
€
-4K
|
€
22K
|
€
3K
|
€
10K
|
€
56K
|
€
1K
|
€
1K
|
€
8K
|
€
1K
|
€
8K
|
€
-650
|
€
381
|
€
9K
|
€
25
|
€
945
|
€
1K
|
€
915
|
€
45
|
|
|
€
288K
|
€
311K
|
€
152K
|
€
155K
|
€
133K
|
€
130K
|
€
119K
|
€
63K
|
€
62K
|
€
60K
|
€
53K
|
€
51K
|
€
44K
|
€
45K
|
€
44K
|
€
35K
|
€
35K
|
€
34K
|
€
33K
|
€
23K
|
|
|
€
33K
|
€
41K
|
€
47K
|
€
68K
|
€
42K
|
€
58K
|
€
34K
|
€
27K
|
€
46K
|
€
46K
|
€
38K
|
€
38K
|
€
55K
|
€
61K
|
€
54K
|
€
29K
|
€
20K
|
€
24K
|
€
23K
|
€
22K
|
|
|
€
14K
|
€
13K
|
€
13K
|
€
22K
|
€
13K
|
€
19K
|
€
10K
|
€
7K
|
€
4K
|
€
9K
|
€
8K
|
€
942
|
€
5K
|
€
6K
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
36K
|
€
59K
|
€
85K
|
€
53K
|
€
76K
|
€
37K
|
€
36K
|
€
62K
|
€
62K
|
€
51K
|
€
48K
|
€
76K
|
€
60K
|
€
66K
|
€
39K
|
€
27K
|
€
32K
|
€
31K
|
€
29K
|
|
|
€
33K
|
€
36K
|
€
59K
|
€
85K
|
€
53K
|
€
76K
|
€
37K
|
€
36K
|
€
62K
|
€
62K
|
€
51K
|
€
48K
|
€
76K
|
€
60K
|
€
66K
|
€
39K
|
€
27K
|
€
32K
|
€
31K
|
€
29K
|
|
|
€
-13K
|
€
59K
|
€
-4K
|
€
22K
|
€
3K
|
€
10K
|
€
56K
|
€
1K
|
€
1K
|
€
8K
|
€
1K
|
€
8K
|
€
-650
|
€
381
|
€
9K
|
€
25
|
€
945
|
€
1K
|
€
915
|
€
45
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
216K
|
€
45K
|
€
43K
|
€
12K
|
€
46K
|
€
1K
|
€
19K
|
€
39K
|
€
49K
|
€
28K
|
€
40K
|
€
61K
|
€
29K
|
€
105K
|
€
47K
|
€
20K
|
€
53K
|
€
71K
|
€
9K
|
|
|
€
-13K
|
€
159K
|
€
-4K
|
€
22K
|
€
3K
|
€
10K
|
€
56K
|
€
1K
|
€
1K
|
€
8K
|
€
1K
|
€
8K
|
€
-650
|
€
381
|
€
9K
|
€
25
|
€
945
|
€
1K
|
€
915
|
€
45
|
|
|
€
-747K
|
€
-724K
|
€
-1,29M
|
€
-1,23M
|
€
-1,19M
|
€
-1,14M
|
€
-1,09M
|
€
-947K
|
€
-876K
|
€
-877K
|
€
-885K
|
€
-885K
|
€
-733K
|
€
-699K
|
€
-666K
|
€
-742K
|
€
-609K
|
€
-569K
|
€
-525K
|
€
-480K
|
|
|
0,01
|
0,23
|
0,04
|
0,03
|
0,03
|
0,04
|
0
|
0,04
|
0,05
|
0,16
|
0,05
|
0,04
|
0,08
|
0,04
|
0,14
|
0,06
|
0,03
|
0,09
|
0,14
|
0,04
|
|
|
0,01
|
0,23
|
0,04
|
0,03
|
0,03
|
0,04
|
0
|
0,04
|
0,05
|
0,16
|
0,05
|
0,04
|
0,08
|
0,04
|
0,14
|
0,06
|
0,03
|
0,09
|
0,14
|
0,04
|
|
|
0,14
|
0,34
|
0,04
|
0,03
|
0,03
|
0,04
|
0
|
0,04
|
0,05
|
0,16
|
0,05
|
0,04
|
0,08
|
0,04
|
0,14
|
0,06
|
0,03
|
0,09
|
0,14
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,04M
|
€
1,25M
|
€
1,54M
|
€
1,53M
|
€
1,52M
|
€
1,53M
|
€
1,49M
|
€
1,38M
|
€
987K
|
€
1,10M
|
€
988K
|
€
978K
|
€
858K
|
€
826K
|
€
902K
|
€
943K
|
€
816K
|
€
841K
|
€
862K
|
€
775K
|
|
|
€
752K
|
€
940K
|
€
1,39M
|
€
1,37M
|
€
1,38M
|
€
1,40M
|
€
1,37M
|
€
1,32M
|
€
925K
|
€
1,04M
|
€
936K
|
€
927K
|
€
814K
|
€
781K
|
€
857K
|
€
908K
|
€
781K
|
€
806K
|
€
829K
|
€
752K
|
|
|
€
752K
|
€
940K
|
€
1,34M
|
€
1,27M
|
€
1,23M
|
€
1,19M
|
€
1,09M
|
€
988K
|
€
925K
|
€
1,04M
|
€
936K
|
€
925K
|
€
794K
|
€
728K
|
€
771K
|
€
789K
|
€
629K
|
€
621K
|
€
611K
|
€
501K
|
|
|
|
|
€
43K
|
€
100K
|
€
157K
|
€
214K
|
€
271K
|
€
329K
|
|
|
|
€
2K
|
€
20K
|
€
53K
|
€
86K
|
€
119K
|
€
152K
|
€
185K
|
€
218K
|
€
251K
|
|
|
27,68%
|
24,85%
|
9,85%
|
10,17%
|
8,77%
|
8,48%
|
8,03%
|
4,55%
|
6,25%
|
5,49%
|
5,33%
|
5,26%
|
5,12%
|
5,40%
|
4,90%
|
3,75%
|
4,33%
|
4,10%
|
3,83%
|
2,98%
|
|
|
|
|
0,28
|
0,64
|
1,18
|
1,65
|
2,28
|
5,24
|
|
|
|
0,04
|
0,46
|
1,19
|
1,94
|
3,36
|
4,30
|
5,37
|
6,60
|
10,86
|
|
|
22,85
|
26,40
|
23,38
|
16,22
|
26,13
|
18,53
|
37,27
|
36,89
|
14,80
|
16,82
|
18,36
|
19,28
|
10,72
|
13,01
|
12,97
|
23,19
|
29,32
|
25,15
|
26,62
|
25,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,55%
|
51,21%
|
-2,42%
|
14,41%
|
2,44%
|
8,06%
|
47,38%
|
1,72%
|
1,97%
|
12,93%
|
2,23%
|
14,58%
|
-1,48%
|
0,85%
|
19,93%
|
0,07%
|
2,67%
|
4,12%
|
2,77%
|
0,20%
|
|
|
-4,55%
|
51,21%
|
-2,42%
|
14,41%
|
2,44%
|
8,06%
|
47,38%
|
1,72%
|
1,97%
|
12,93%
|
2,23%
|
14,58%
|
-1,48%
|
0,85%
|
19,93%
|
0,07%
|
2,67%
|
4,12%
|
2,77%
|
0,20%
|
|
|
-1,26
|
12,72
|
-0,24
|
1,47
|
0,21
|
0,68
|
3,80
|
0,08
|
0,12
|
0,71
|
0,12
|
0,77
|
-0,08
|
0,05
|
0,98
|
0,00
|
0,12
|
0,17
|
0,11
|
0,01
|
|
|
-4,55
|
51,21
|
-2,42
|
14,41
|
2,44
|
8,06
|
47,38
|
1,72
|
1,97
|
12,93
|
2,23
|
14,58
|
-1,48
|
0,85
|
19,93
|
0,07
|
2,67
|
4,12
|
2,77
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|