P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
278K
|
€
110K
|
€
133K
|
€
103K
|
€
74K
|
€
22K
|
€
16K
|
€
4K
|
€
-11K
|
€
3K
|
€
-110
|
€
5K
|
€
6K
|
€
900
|
€
-2K
|
€
5K
|
€
13K
|
|
|
€
104K
|
€
102K
|
€
-9K
|
€
4K
|
€
31K
|
€
45K
|
€
-135
|
€
13K
|
€
2K
|
€
-8K
|
€
-2K
|
€
-5K
|
€
-448
|
€
4K
|
€
-4K
|
€
-6K
|
€
-866
|
€
6K
|
|
|
€
269K
|
€
165K
|
€
62K
|
€
72K
|
€
68K
|
€
62K
|
€
16K
|
€
16K
|
€
4K
|
€
1K
|
€
10K
|
€
12K
|
€
17K
|
€
17K
|
€
13K
|
€
17K
|
€
24K
|
€
25K
|
|
|
2
|
2
|
2
|
2
|
2,50
|
1
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
158K
|
€
2K
|
€
19K
|
€
65K
|
€
68K
|
€
3K
|
€
17K
|
€
4K
|
€
63
|
€
6K
|
€
2K
|
€
8K
|
€
10K
|
€
3K
|
€
3K
|
€
9K
|
€
24K
|
|
|
€
88K
|
€
48K
|
€
23K
|
€
15K
|
€
23K
|
€
14K
|
|
|
|
|
|
€
8K
|
€
2K
|
|
€
2K
|
€
2K
|
€
3K
|
€
6K
|
|
|
€
101K
|
€
95K
|
€
87K
|
€
94K
|
€
34K
|
€
12K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
78,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
151K
|
€
-1K
|
€
20K
|
€
60K
|
€
61K
|
€
3K
|
€
15K
|
€
4K
|
€
-11K
|
€
3K
|
€
-216
|
€
5K
|
€
6K
|
€
772
|
€
-2K
|
€
4K
|
€
13K
|
|
|
€
157K
|
€
147K
|
€
-9K
|
€
13K
|
€
35K
|
€
60K
|
€
745
|
€
13K
|
€
2K
|
€
-11K
|
€
-1K
|
€
-5K
|
€
62
|
€
6K
|
€
-4K
|
€
-6K
|
€
-710
|
€
8K
|
|
|
€
104K
|
€
102K
|
€
-9K
|
€
4K
|
€
31K
|
€
45K
|
€
-135
|
€
13K
|
€
2K
|
€
-8K
|
€
-2K
|
€
-5K
|
€
-448
|
€
4K
|
€
-4K
|
€
-6K
|
€
-866
|
€
6K
|
|
|
€
30K
|
€
17K
|
€
24K
|
-
|
€
32K
|
-
|
-
|
€
2K
|
|
|
-
|
-
|
-
|
-
|
€
22K
|
-
|
€
826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
84K
|
€
171K
|
€
51K
|
€
44K
|
€
43K
|
€
8K
|
€
10K
|
€
5K
|
|
€
3K
|
€
4K
|
€
11K
|
€
10K
|
€
13K
|
€
3K
|
€
12K
|
€
20K
|
|
|
€
110K
|
€
107K
|
€
-2K
|
€
11K
|
€
56K
|
€
46K
|
€
2K
|
€
14K
|
€
4K
|
€
-8K
|
€
3K
|
€
-758
|
€
4K
|
€
4K
|
€
133
|
€
-2K
|
€
4K
|
€
11K
|
|
|
€
183K
|
€
110K
|
€
12K
|
€
52K
|
€
41K
|
€
60K
|
€
15K
|
€
13K
|
€
473
|
€
1K
|
€
5K
|
€
3K
|
€
6K
|
€
8K
|
€
16K
|
€
17K
|
€
18K
|
€
15K
|
|
|
1,47
|
1,54
|
1,05
|
1,38
|
1,59
|
2,61
|
1,69
|
2,04
|
1,09
|
1,90
|
11,02
|
1,20
|
1,33
|
1,43
|
2,42
|
8,29
|
3,68
|
1,71
|
|
|
0,73
|
0,73
|
0,81
|
0,59
|
1,16
|
1,94
|
0,80
|
1,51
|
1,09
|
1,90
|
11,02
|
1,20
|
1,33
|
1,43
|
2,22
|
5,69
|
3,68
|
1,71
|
|
|
1,47
|
1,54
|
1,05
|
1,38
|
1,59
|
3,42
|
1,69
|
2,04
|
4,59
|
1,90
|
11,02
|
1,20
|
1,33
|
2,08
|
2,42
|
8,29
|
3,68
|
5,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
657K
|
€
367K
|
€
329K
|
€
209K
|
€
138K
|
€
99K
|
€
37K
|
€
29K
|
€
9K
|
€
3K
|
€
10K
|
€
25K
|
€
36K
|
€
45K
|
€
46K
|
€
20K
|
€
31K
|
€
46K
|
|
|
€
389K
|
€
202K
|
€
267K
|
€
137K
|
€
69K
|
€
38K
|
€
21K
|
€
13K
|
€
5K
|
€
1K
|
€
520
|
€
13K
|
€
19K
|
€
28K
|
€
33K
|
€
2K
|
€
7K
|
€
22K
|
|
|
€
389K
|
€
202K
|
€
267K
|
€
137K
|
€
69K
|
€
29K
|
€
21K
|
€
13K
|
€
1K
|
€
1K
|
€
520
|
€
13K
|
€
17K
|
€
13K
|
€
11K
|
€
2K
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
21K
|
|
|
|
|
|
40,84%
|
44,96%
|
18,97%
|
34,40%
|
49,55%
|
62,09%
|
43,06%
|
56,19%
|
42,12%
|
47,26%
|
94,89%
|
46,56%
|
46,34%
|
38,49%
|
28,54%
|
88,28%
|
77,46%
|
53,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,13
|
0,51
|
1,62
|
|
|
|
|
|
2,38
|
1,33
|
|
6,79
|
1,16
|
0,62
|
7,79
|
0,85
|
1,25
|
|
0,16
|
|
4,31
|
4,84
|
42,14
|
|
1,63
|
1,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,87%
|
64,95%
|
-2,45%
|
14,79%
|
82,30%
|
74,41%
|
11,52%
|
89,22%
|
107,88%
|
-645,79%
|
26,18%
|
-6,55%
|
23,84%
|
24,63%
|
1,02%
|
-9,64%
|
17,23%
|
43,15%
|
|
|
38,62%
|
62,10%
|
-14,95%
|
4,98%
|
44,98%
|
73,83%
|
-0,84%
|
77,26%
|
64,93%
|
-645,79%
|
-19,90%
|
-44,97%
|
-2,67%
|
24,63%
|
-33,23%
|
-36,61%
|
-3,66%
|
24,11%
|
|
|
15,77
|
27,92
|
-2,84
|
1,71
|
22,29
|
45,84
|
-0,36
|
43,41
|
27,35
|
-305,22
|
-18,88
|
-20,94
|
-1,24
|
9,48
|
-9,48
|
-32,32
|
-2,84
|
12,84
|
|
|
38,62
|
62,10
|
-14,95
|
4,98
|
44,98
|
73,83
|
-0,84
|
77,26
|
64,93
|
-645,79
|
-19,90
|
-44,97
|
-2,67
|
24,63
|
-33,23
|
-36,61
|
-3,66
|
24,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,93
|
139,92
|
100,62
|
157,01
|
84,45
|
44,48
|
57,56
|
50,75
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,93
|
139,92
|
100,62
|
157,01
|
84,45
|
44,48
|
57,56
|
50,75
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
2,50
|
1
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
47K
|
€
43K
|
€
47K
|
€
14K
|
€
12K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|