P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
283K
|
€
207K
|
€
131K
|
€
138K
|
€
314K
|
€
206K
|
€
46K
|
€
147K
|
€
149K
|
€
59K
|
€
65K
|
€
68K
|
€
14K
|
€
-45K
|
€
43K
|
€
75K
|
€
6K
|
€
13K
|
€
-22K
|
€
97K
|
|
|
€
173K
|
€
123K
|
€
34K
|
€
78K
|
€
266K
|
€
188K
|
€
4K
|
€
116K
|
€
102K
|
€
20K
|
€
-999
|
€
59K
|
€
-3K
|
€
-28K
|
€
-24K
|
€
-31K
|
€
205
|
€
3K
|
€
-44K
|
€
48K
|
|
|
€
537K
|
€
365K
|
€
241K
|
€
208K
|
€
179K
|
€
113K
|
€
76K
|
€
72K
|
€
56K
|
€
34K
|
€
14K
|
€
15K
|
€
7K
|
€
9K
|
€
38K
|
€
62K
|
€
93K
|
€
93K
|
€
90K
|
€
134K
|
|
|
€
328K
|
€
195K
|
€
106K
|
€
120K
|
€
259K
|
€
169K
|
€
37K
|
€
122K
|
€
121K
|
€
48K
|
€
46K
|
€
57K
|
€
10K
|
€
347
|
€
29K
|
€
38K
|
€
5K
|
€
10K
|
€
3K
|
€
104K
|
|
|
€
157K
|
€
93K
|
€
73K
|
€
29K
|
|
|
|
|
|
|
€
6K
|
€
804
|
€
458
|
€
458
|
|
|
€
200
|
|
€
2K
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
€
50K
|
€
200K
|
€
150K
|
|
€
100K
|
€
80K
|
|
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,82%
|
75,22%
|
79,87%
|
|
86,12%
|
78,73%
|
|
|
85,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282K
|
€
206K
|
€
130K
|
€
137K
|
€
313K
|
€
206K
|
€
46K
|
€
147K
|
€
149K
|
€
59K
|
€
64K
|
€
67K
|
€
13K
|
€
-46K
|
€
39K
|
€
51K
|
€
2K
|
€
10K
|
€
-28K
|
€
91K
|
|
|
€
282K
|
€
206K
|
€
130K
|
€
137K
|
€
313K
|
€
205K
|
€
46K
|
€
126K
|
€
124K
|
€
27K
|
€
12K
|
€
65K
|
€
7K
|
€
-47K
|
€
38K
|
€
46K
|
€
-3K
|
€
4K
|
€
-38K
|
€
75K
|
|
|
€
173K
|
€
123K
|
€
34K
|
€
78K
|
€
266K
|
€
188K
|
€
4K
|
€
116K
|
€
120K
|
€
20K
|
€
-999
|
€
59K
|
€
-3K
|
€
-28K
|
€
-24K
|
€
-31K
|
€
205
|
€
3K
|
€
-44K
|
€
48K
|
|
|
-
|
-
|
€
36K
|
€
12K
|
€
0
|
€
2K
|
€
1K
|
-
|
€
30K
|
-
|
€
126K
|
-
|
€
12K
|
-
|
€
495
|
€
5K
|
€
3K
|
-
|
€
162
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
66K
|
€
47K
|
€
24K
|
€
392K
|
€
140K
|
€
79K
|
€
179K
|
€
42K
|
€
42K
|
€
82K
|
€
38K
|
€
15K
|
€
79K
|
€
132K
|
€
108K
|
€
75K
|
€
27K
|
€
110K
|
€
62K
|
|
|
€
173K
|
€
124K
|
€
34K
|
€
79K
|
€
266K
|
€
188K
|
€
4K
|
€
136K
|
€
127K
|
€
52K
|
€
52K
|
€
62K
|
€
3K
|
€
-27K
|
€
-20K
|
€
-24K
|
€
8K
|
€
12K
|
€
-28K
|
€
69K
|
|
|
€
472K
|
€
299K
|
€
175K
|
€
177K
|
€
160K
|
€
93K
|
€
106K
|
€
104K
|
€
68K
|
€
51K
|
€
-1K
|
€
73K
|
€
62K
|
€
70K
|
€
97K
|
€
118K
|
€
146K
|
€
141K
|
€
129K
|
€
158K
|
|
|
1,93
|
1,42
|
1,29
|
1,29
|
1,24
|
1,23
|
1,42
|
1,27
|
1,17
|
1,24
|
0,99
|
1,43
|
1,57
|
1,50
|
1,07
|
1,08
|
1,11
|
1,12
|
1,12
|
3
|
|
|
1,93
|
1,42
|
1,29
|
1,29
|
1,24
|
1,23
|
1,42
|
1,27
|
1,17
|
1,24
|
0,99
|
1,43
|
1,57
|
1,50
|
1,07
|
1,08
|
1,11
|
1,12
|
1,12
|
3
|
|
|
2,03
|
1,49
|
1,37
|
1,37
|
1,46
|
1,46
|
1,64
|
1,54
|
1,28
|
1,34
|
1,08
|
1,58
|
1,72
|
1,50
|
1,17
|
1,19
|
1,20
|
1,20
|
1,14
|
3,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,10M
|
€
1,14M
|
€
913K
|
€
881K
|
€
894K
|
€
586K
|
€
389K
|
€
513K
|
€
525K
|
€
308K
|
€
275K
|
€
248K
|
€
177K
|
€
211K
|
€
1,58M
|
€
1,52M
|
€
1,44M
|
€
1,36M
|
€
1,21M
|
€
258K
|
|
|
€
505K
|
€
712K
|
€
610K
|
€
611K
|
€
653K
|
€
410K
|
€
251K
|
€
379K
|
€
407K
|
€
211K
|
€
198K
|
€
170K
|
€
108K
|
€
140K
|
€
1,48M
|
€
1,40M
|
€
1,29M
|
€
1,21M
|
€
1,07M
|
€
79K
|
|
|
€
505K
|
€
711K
|
€
609K
|
€
611K
|
€
591K
|
€
379K
|
€
217K
|
€
314K
|
€
372K
|
€
196K
|
€
182K
|
€
154K
|
€
99K
|
€
140K
|
€
1,35M
|
€
1,27M
|
€
1,20M
|
€
1,13M
|
€
1,05M
|
€
69K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,63%
|
32,02%
|
26,41%
|
23,57%
|
20,05%
|
19,36%
|
19,45%
|
14,01%
|
10,63%
|
11,11%
|
5,22%
|
6,19%
|
3,69%
|
4,30%
|
2,38%
|
4,07%
|
6,46%
|
6,83%
|
7,44%
|
51,88%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
3,45
|
4,69
|
4,45
|
2,08
|
1,99
|
5,50
|
2,59
|
2,73
|
3,60
|
3,08
|
2,52
|
8,54
|
|
37,67
|
27,39
|
591,38
|
122,08
|
|
0,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,13%
|
34,01%
|
14,17%
|
38,03%
|
148,67%
|
166,19%
|
4,86%
|
189,47%
|
227,24%
|
151,89%
|
360,63%
|
401,45%
|
46,23%
|
-297,93%
|
-53,04%
|
-38,23%
|
8,81%
|
12,65%
|
-31,22%
|
51,52%
|
|
|
32,13%
|
33,86%
|
13,93%
|
37,74%
|
148,34%
|
165,67%
|
4,80%
|
161,44%
|
182,08%
|
58,07%
|
-6,97%
|
383,44%
|
-38,90%
|
-313,50%
|
-65,09%
|
-50,48%
|
0,22%
|
3,19%
|
-48,75%
|
35,95%
|
|
|
15,63
|
10,84
|
3,68
|
8,90
|
29,74
|
32,07
|
0,93
|
22,62
|
19,36
|
6,45
|
-0,36
|
23,75
|
-1,44
|
-13,48
|
-1,55
|
-2,06
|
0,01
|
0,22
|
-3,62
|
18,65
|
|
|
32,13
|
33,86
|
13,93
|
37,74
|
148,34
|
165,67
|
4,80
|
161,44
|
182,08
|
58,07
|
-6,97
|
383,44
|
-38,90
|
-313,50
|
-65,09
|
-50,48
|
0,22
|
3,19
|
-48,75
|
35,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|