P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
-27K
|
€
-33K
|
€
151K
|
€
98K
|
€
93K
|
€
144K
|
€
32K
|
€
23K
|
€
34K
|
€
86K
|
|
|
€
-26K
|
€
-25K
|
€
-36K
|
€
109K
|
€
61K
|
€
61K
|
€
88K
|
€
15K
|
€
10K
|
€
18K
|
€
44K
|
|
|
€
170K
|
€
196K
|
€
314K
|
€
350K
|
€
241K
|
€
242K
|
€
180K
|
€
93K
|
€
78K
|
€
68K
|
€
50K
|
|
|
€
8K
|
€
10K
|
€
15K
|
€
164K
|
€
102K
|
€
98K
|
€
128K
|
€
30K
|
€
25K
|
€
40K
|
€
92K
|
|
|
€
263
|
€
668
|
€
9K
|
€
45K
|
€
21K
|
€
56K
|
€
49K
|
€
1K
|
€
9K
|
€
40K
|
€
31K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
|
|
€
62K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
101,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
-28K
|
€
-34K
|
€
149K
|
€
97K
|
€
92K
|
€
141K
|
€
29K
|
€
22K
|
€
34K
|
€
84K
|
|
|
€
-29K
|
€
-28K
|
€
-35K
|
€
149K
|
€
95K
|
€
91K
|
€
140K
|
€
23K
|
€
16K
|
€
28K
|
€
72K
|
|
|
€
-26K
|
€
-25K
|
€
-36K
|
€
109K
|
€
61K
|
€
61K
|
€
88K
|
€
15K
|
€
10K
|
€
18K
|
€
44K
|
|
|
|
|
-
|
€
0
|
€
2K
|
€
0
|
€
4K
|
-
|
€
1K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
121K
|
€
26K
|
€
89K
|
€
51K
|
€
93K
|
€
60K
|
€
5K
|
€
65K
|
€
95K
|
€
59K
|
|
|
€
-26K
|
€
-25K
|
€
-35K
|
€
109K
|
€
63K
|
€
63K
|
€
89K
|
€
21K
|
€
16K
|
€
24K
|
€
56K
|
|
|
€
132K
|
€
91K
|
€
80K
|
€
47K
|
€
-8K
|
€
46K
|
€
36K
|
€
420K
|
€
79K
|
€
65K
|
€
52K
|
|
|
80,19
|
1,97
|
7,81
|
1,39
|
0,93
|
1,42
|
1,34
|
9,02
|
8,73
|
2,38
|
2,60
|
|
|
80,19
|
1,97
|
7,81
|
1,39
|
0,93
|
1,42
|
1,34
|
9,02
|
8,73
|
2,38
|
2,60
|
|
|
99,38
|
3,10
|
7,81
|
1,39
|
0,93
|
1,42
|
1,36
|
9,02
|
8,73
|
2,38
|
2,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
290K
|
€
326K
|
€
585K
|
€
521K
|
€
574K
|
€
562K
|
€
473K
|
€
96K
|
€
123K
|
€
102K
|
|
|
€
2K
|
€
93K
|
€
12K
|
€
235K
|
€
280K
|
€
332K
|
€
382K
|
€
380K
|
€
18K
|
€
55K
|
€
52K
|
|
|
€
2K
|
€
93K
|
€
12K
|
€
120K
|
€
111K
|
€
110K
|
€
105K
|
€
52K
|
€
10K
|
€
47K
|
€
33K
|
|
|
|
|
|
€
115K
|
€
169K
|
€
222K
|
€
275K
|
€
328K
|
€
8K
|
€
8K
|
€
19K
|
|
|
99,03%
|
67,75%
|
96,39%
|
59,80%
|
46,24%
|
42,13%
|
32,08%
|
19,60%
|
80,92%
|
55,22%
|
49,15%
|
|
|
|
|
|
0,33
|
0,70
|
0,92
|
1,53
|
3,54
|
0,10
|
0,12
|
0,38
|
|
|
|
|
|
1,58
|
2,89
|
3,62
|
2,70
|
12,90
|
0,84
|
1,64
|
0,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15,38%
|
-12,78%
|
-11,19%
|
31,27%
|
26,18%
|
25,98%
|
49,61%
|
22,54%
|
20,40%
|
35,10%
|
110,95%
|
|
|
-15,57%
|
-12,80%
|
-11,39%
|
31,09%
|
25,38%
|
25,43%
|
48,62%
|
15,93%
|
12,53%
|
26,52%
|
87,61%
|
|
|
-15,41
|
-8,67
|
-10,98
|
18,59
|
11,74
|
10,71
|
15,60
|
3,12
|
10,14
|
14,65
|
43,06
|
|
|
-15,57
|
-12,80
|
-11,39
|
31,09
|
25,38
|
25,43
|
48,62
|
15,93
|
12,53
|
26,52
|
87,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|