P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
21K
|
€
4K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
7K
|
€
6K
|
€
2K
|
€
902
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
|
|
€
1K
|
€
5K
|
€
-5K
|
€
-8K
|
€
-206
|
€
-220
|
€
862
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
9K
|
€
9K
|
€
4K
|
€
-2K
|
€
8K
|
€
7K
|
€
7K
|
€
5K
|
€
6K
|
|
|
€
227K
|
€
226K
|
€
221K
|
€
225K
|
€
233K
|
€
234K
|
€
234K
|
€
233K
|
€
231K
|
€
230K
|
€
226K
|
€
223K
|
€
213K
|
€
205K
|
€
201K
|
€
271K
|
€
293K
|
€
285K
|
€
279K
|
€
273K
|
|
|
€
26K
|
€
26K
|
€
11K
|
€
14K
|
€
16K
|
€
13K
|
€
15K
|
€
16K
|
€
16K
|
€
15K
|
€
15K
|
€
16K
|
€
15K
|
€
9K
|
€
10K
|
€
20K
|
€
21K
|
€
17K
|
€
16K
|
€
16K
|
|
|
€
6K
|
€
5K
|
|
|
|
|
€
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
364,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
19K
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
3K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
699
|
€
-602
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
|
|
€
6K
|
€
9K
|
€
-2K
|
€
-391
|
€
1K
|
€
-1K
|
€
166
|
€
2K
|
€
408
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
-4K
|
€
-6K
|
€
551
|
€
399
|
€
-853
|
€
-1K
|
€
-974
|
|
|
€
1K
|
€
5K
|
€
-5K
|
€
-8K
|
€
-206
|
€
-220
|
€
862
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
9K
|
€
9K
|
€
4K
|
€
-2K
|
€
8K
|
€
7K
|
€
7K
|
€
5K
|
€
6K
|
|
|
€
41K
|
€
72K
|
€
96K
|
€
2K
|
€
0
|
€
0
|
|
€
0
|
€
17K
|
€
16K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
131K
|
€
263K
|
€
276K
|
€
281K
|
€
67K
|
€
51K
|
€
53K
|
€
37K
|
€
74K
|
€
78K
|
€
78K
|
€
80K
|
€
83K
|
€
88K
|
|
|
|
|
|
|
|
€
14K
|
€
15K
|
€
-568
|
€
-5K
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
11K
|
€
10K
|
€
8K
|
€
3K
|
€
14K
|
€
14K
|
€
13K
|
€
11K
|
€
12K
|
|
|
€
-31K
|
€
-3K
|
€
55K
|
€
151K
|
€
159K
|
€
156K
|
€
151K
|
€
147K
|
€
142K
|
€
153K
|
€
164K
|
€
159K
|
€
148K
|
€
3K
|
€
130K
|
€
194K
|
€
210K
|
|
|
|
|
|
0,81
|
0,98
|
1,26
|
2,17
|
2,25
|
2,27
|
2,23
|
2,30
|
2,34
|
2,33
|
2,68
|
2,71
|
2,63
|
1,03
|
2,37
|
7,46
|
6 760,85
|
|
|
|
|
|
0,81
|
0,98
|
1,26
|
2,17
|
2,25
|
2,27
|
2,23
|
2,30
|
2,34
|
2,33
|
2,68
|
2,71
|
2,63
|
1,03
|
2,37
|
7,46
|
6 760,85
|
|
|
|
|
|
0,96
|
1,12
|
1,32
|
2,27
|
2,68
|
2,62
|
2,48
|
2,48
|
2,44
|
2,42
|
2,82
|
2,71
|
2,63
|
2,51
|
2,37
|
7,46
|
6 760,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
389K
|
€
384K
|
€
435K
|
€
356K
|
€
362K
|
€
358K
|
€
357K
|
€
346K
|
€
336K
|
€
345K
|
€
324K
|
€
316K
|
€
304K
|
€
296K
|
€
295K
|
€
301K
|
€
293K
|
€
285K
|
€
279K
|
€
273K
|
|
|
€
162K
|
€
157K
|
€
213K
|
€
129K
|
€
127K
|
€
122K
|
€
123K
|
€
113K
|
€
106K
|
€
115K
|
€
97K
|
€
93K
|
€
91K
|
€
91K
|
€
94K
|
€
30K
|
€
31
|
|
|
|
|
|
€
136K
|
€
138K
|
€
202K
|
€
124K
|
€
106K
|
€
106K
|
€
110K
|
€
105K
|
€
101K
|
€
111K
|
€
93K
|
€
93K
|
€
91K
|
€
91K
|
€
94K
|
€
30K
|
€
31
|
|
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,43%
|
58,82%
|
50,67%
|
63,29%
|
64,56%
|
65,33%
|
65,58%
|
67,27%
|
68,57%
|
66,57%
|
69,89%
|
70,51%
|
70,12%
|
69,24%
|
68,08%
|
90,01%
|
99,99%
|
100,00%
|
100,00%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,46
|
8,15
|
113,57
|
45,98
|
29,04
|
57,96
|
36,67
|
23,69
|
23,20
|
27,09
|
22
|
17,07
|
18,45
|
130,06
|
|
4,55
|
0
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,30%
|
6,67%
|
-0,26%
|
-2,25%
|
1,27%
|
1,91%
|
1,73%
|
2,39%
|
2,26%
|
2,27%
|
2,20%
|
4,94%
|
4,89%
|
3,92%
|
1,74%
|
5,28%
|
4,64%
|
4,44%
|
4,12%
|
4,28%
|
|
|
0,59%
|
2,34%
|
-2,07%
|
-3,67%
|
-0,09%
|
-0,09%
|
0,37%
|
1,03%
|
0,46%
|
1,49%
|
1,49%
|
4,21%
|
4,09%
|
1,86%
|
-0,90%
|
3,04%
|
2,54%
|
2,28%
|
1,92%
|
2,03%
|
|
|
0,34
|
1,38
|
-1,05
|
-2,32
|
-0,06
|
-0,06
|
0,24
|
0,69
|
0,32
|
0,99
|
1,04
|
2,97
|
2,87
|
1,29
|
-0,61
|
2,74
|
2,54
|
2,28
|
1,92
|
2,03
|
|
|
0,59
|
2,34
|
-2,07
|
-3,67
|
-0,09
|
-0,09
|
0,37
|
1,03
|
0,46
|
1,49
|
1,49
|
4,21
|
4,09
|
1,86
|
-0,90
|
3,04
|
2,54
|
2,28
|
1,92
|
2,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|