P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-885
|
€
-676
|
€
-676
|
€
-613
|
€
-469
|
€
-411
|
€
-556
|
€
-774
|
€
-371
|
€
-786
|
€
-476
|
€
10K
|
|
€
10K
|
|
€
-1K
|
€
-2K
|
€
-3K
|
€
112
|
€
-1K
|
|
|
€
-1K
|
€
-794
|
€
-785
|
€
-715
|
€
-574
|
€
-511
|
€
-556
|
€
-855
|
€
-447
|
€
-881
|
€
-3K
|
€
9K
|
€
-55
|
€
9K
|
€
-385
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-2K
|
€
-4K
|
|
|
€
-10K
|
€
-9K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-412
|
€
-10K
|
€
-10K
|
€
-18K
|
€
-18K
|
€
-15K
|
€
-11K
|
€
-6K
|
€
-3K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
7K
|
-
|
€
6K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
565
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-794
|
€
-785
|
€
-715
|
€
-570
|
€
-511
|
€
-556
|
€
-774
|
€
-371
|
€
-786
|
€
-3K
|
€
9K
|
|
€
9K
|
-
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-496
|
€
-2K
|
|
|
€
-1K
|
€
-794
|
€
-785
|
€
-715
|
€
-570
|
€
-511
|
€
-556
|
€
-774
|
€
-371
|
€
-786
|
€
-3K
|
€
9K
|
|
€
9K
|
€
-385
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-2K
|
€
-4K
|
|
|
€
-1K
|
€
-794
|
€
-785
|
€
-715
|
€
-574
|
€
-511
|
€
-556
|
€
-855
|
€
-447
|
€
-881
|
€
-3K
|
€
9K
|
€
-55
|
€
9K
|
€
-385
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-2K
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1K
|
-
|
€
0
|
€
0
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500
|
€
595
|
€
653
|
€
85
|
€
40
|
€
2K
|
€
2K
|
€
706
|
€
2K
|
€
905
|
€
7K
|
|
|
€
-1K
|
€
-794
|
€
-785
|
€
-715
|
€
-574
|
€
-511
|
€
-556
|
€
-855
|
€
-447
|
€
-881
|
€
-3K
|
€
9K
|
€
-55
|
€
9K
|
-
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-552
|
€
-2K
|
|
|
|
|
|
|
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-412
|
€
-10K
|
€
-10K
|
€
-19K
|
€
-19K
|
€
-16K
|
€
-13K
|
€
-9K
|
€
-9K
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0,11
|
0,16
|
0,87
|
0,20
|
0,19
|
0,23
|
0,23
|
0,26
|
0,32
|
0,42
|
0,55
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0,11
|
0,16
|
0,87
|
0,20
|
0,19
|
0,23
|
0,23
|
0,26
|
0,32
|
0,42
|
0,55
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0,11
|
0,16
|
0,87
|
0,20
|
0,19
|
0,23
|
0,23
|
0,26
|
0,32
|
0,42
|
0,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4
|
€
4
|
€
4
|
€
4
|
€
504
|
€
599
|
€
3K
|
€
2K
|
€
2K
|
€
6K
|
€
6K
|
€
7K
|
€
8K
|
€
11K
|
€
17K
|
|
|
€
10K
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
12K
|
€
12K
|
€
24K
|
€
24K
|
€
21K
|
€
19K
|
€
16K
|
€
20K
|
|
|
€
10K
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
12K
|
€
12K
|
€
24K
|
€
24K
|
€
21K
|
€
19K
|
€
16K
|
€
20K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-159 200,75%
|
-146 462,59%
|
-132 606,48%
|
-111 284,54%
|
-796,38%
|
-523,12%
|
-14,48%
|
-409,30%
|
-430,61%
|
-300,86%
|
-276,86%
|
-218,20%
|
-126,84%
|
-50,72%
|
-17,93%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,35
|
|
1,30
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,80%
|
8,58%
|
9,28%
|
9,32%
|
8,25%
|
8,00%
|
9,46%
|
16,08%
|
10,03%
|
21,94%
|
86,85%
|
-2 241,88%
|
0,57%
|
-93,36%
|
0,00%
|
9,31%
|
18,32%
|
34,04%
|
10,00%
|
58,68%
|
|
|
9,80%
|
8,58%
|
9,28%
|
9,32%
|
8,25%
|
8,00%
|
9,46%
|
16,08%
|
10,03%
|
21,94%
|
86,85%
|
-2 241,88%
|
0,57%
|
-89,35%
|
2,12%
|
18,18%
|
26,51%
|
48,41%
|
45,25%
|
123,05%
|
|
|
|
|
|
|
|
-12 738,15
|
-13 856,11
|
-21 321,95
|
-11 158,85
|
-174,71
|
-454,35
|
324,69
|
-2,35
|
384,75
|
-6,37
|
-50,33
|
-57,85
|
-61,40
|
-22,95
|
-22,07
|
|
|
9,80
|
8,58
|
9,28
|
9,32
|
8,25
|
8,00
|
9,46
|
16,08
|
10,03
|
21,94
|
86,85
|
-2 241,88
|
0,57
|
-89,35
|
2,12
|
18,18
|
26,51
|
48,41
|
45,25
|
123,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|